{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579301","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579301","name":"OBEC LUKAVICE","short_name":"LUKAVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576492},"amounts":{"revenue_approved":32957000,"revenue_adjusted":33648193.77,"revenue_actual":33536907.64,"expense_approved":46357000,"expense_adjusted":48373956.77,"expense_actual":41075157.97,"tax_revenue":15035431.72,"nontax_revenue":3023677.15,"capital_revenue":0,"transfer_revenue":15477798.77,"current_expense":13067679.46,"capital_expense":28007478.51,"budget_balance":-7538250.33,"cash_current":13875411.81,"cash_previous":21828646.32},"ratios":{"revenue_execution":0.99669266,"expense_execution":0.84911718,"balance_to_revenue":-0.22477476,"cash_to_expense":0.33780544,"cash_yoy":-0.3643485,"capital_expense_share":0.6818593,"transfer_revenue_share":0.46151538},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579301/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579301"},"seo":{"slug":"lukavice-00579301","path":"/cz/municipalities/lukavice-00579301/"},"population":{"value":650,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32957000,"expenditure_czk":46357000,"financing_czk":13400000,"balance_czk":-13400000},{"stage":"revised","revenue_czk":33648193.77,"expenditure_czk":48373956.77,"financing_czk":14725763,"balance_czk":-14725763},{"stage":"actual","revenue_czk":33536907.64,"expenditure_czk":41075157.97,"financing_czk":7538250.33,"balance_czk":-7538250.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21793000],["6123",9732000],["5169",2072000],["5011",1870000],["5171",1568000],["5331",1549650],["5023",1100000],["5137",1049841],["5031",736560],["5154",656000],["5153",551200],["5901",516000],["5365",380000],["5141",300000],["5021",294300],["5139",294000],["5032",267300],["5168",198315],["5163",170000],["5499",165000],["5194",119000],["5175",118000],["5222",111000],["5156",80000],["5136",66000],["5151",62700],["5162",62000],["6351",60350],["5166",54000],["6130",50000],["5167",38000],["5364",31884],["5132",30000],["5903",30000],["5173",29000],["5323",25000],["5362",24000],["5172",20000],["5038",15000],["5179",11100],["5164",10000],["5221",10000],["5321",10000],["5329",6800],["5161",5000],["5223",5000],["5041",3000],["5213",3000],["5133",2000],["5138",2000]],"economic_expenditure_total_czk":46357000,"economic_financing":[["8115",12096000],["8117",2000000],["8124",-696000]],"economic_financing_total_czk":13400000,"economic_revenue":[["4213",10555799],["1211",6250000],["4216",4000000],["1121",3190000],["1111",2290000],["2132",1439722],["4222",1000000],["2111",926596],["1511",800000],["1345",700000],["1113",400000],["1122",400000],["2324",250000],["1112",190000],["4112",182200],["2141",100000],["1386",80000],["1387",40000],["4116",38200],["4111",30000],["1381",25000],["2131",23810],["1341",14000],["1342",9000],["2310",8123],["1361",7000],["2112",5050],["2329",2500]],"economic_revenue_total_czk":32957000,"purpose_expenditure":[["2219",13373800],["5512",10015500],["2212",5879660],["3113",2421000],["6171",2185100],["6112",1502800],["3392",1367660],["3419",1183000],["3631",1165700],["3612",965000],["3722",892280],["3745",891100],["2310",684000],["3723",620000],["6409",503900],["6399",400000],["3639",367841],["3412",333000],["3635",300000],["3399",274000],["3326",153000],["6320",150000],["3632",148660],["3322",67000],["2321",61500],["3349",61000],["3341",60000],["3721",35000],["6402",31884],["3429",30000],["5213",30000],["6114",30000],["2292",25000],["2221",22000],["3421",22000],["6310",20000],["3314",17815],["3613",15200],["3319",13600],["3744",12000],["4359",10000],["2333",6000],["1014",5000],["4356",5000]],"purpose_expenditure_total_czk":46357000},"revised":{"economic_expenditure":[["6121",22207234],["6123",9732000],["5169",2235737.53],["5011",2057825.5],["5331",1869522],["5171",1405970],["5023",1102056],["5031",860196.5],["5137",726756],["5154",717969],["5153",566200],["5336",555088.8],["5021",511348],["5365",491400],["5366",402299],["5032",312811],["5139",310725],["5141",242073],["5163",240680],["6122",235950],["5168",209315],["5499",165000],["5175",113776],["5222",113000],["5156",111000],["5194",109000],["5136",74000],["5166",68000],["5162",62000],["6351",60350],["5151",60178],["6130",50000],["5909",46227],["5167",41990],["5173",29290],["5364",25448],["5323",25000],["5362",24000],["5132",22000],["6359",21000],["5903",20199],["5172",20000],["5213",18000],["5901",16274.44],["5038",15000],["5179",11100],["5164",10000],["5221",10000],["5321",10000],["5329",6800],["5161",5168],["5223",5000],["5492",5000],["5041",3000],["5133",2000],["5138",2000]],"economic_expenditure_total_czk":48373956.77,"economic_financing":[["8115",9421763],["8117",6000000],["8124",-696000]],"economic_financing_total_czk":14725763,"economic_revenue":[["4213",10160768.53],["1211",6250000],["4216",4000000],["1121",3190000],["1111",2290000],["2132",1439722],["4222",1000000],["2111",950596],["1511",800000],["4116",737942.8],["1345",700000],["1122",526260],["1113",400000],["2324",278000],["1112",190000],["4112",182200],["4113",134504.44],["2141",100000],["1386",80000],["4132",46227],["1387",40000],["4111",32500],["1381",25000],["4229",24990],["2131",23810],["1341",14000],["1342",9000],["2310",8123],["1361",7000],["2112",5050],["2329",2500]],"economic_revenue_total_czk":33648193.77,"purpose_expenditure":[["2219",13765100],["5512",10070670],["2212",5911260],["3113",3196377.8],["6171",2364942],["6112",1539070],["3745",1533157],["3392",1415660],["3631",1193700],["3419",1185300],["3722",1104479.53],["3612",868778],["3723",796000],["2310",694231],["6399",511400],["3635",300000],["3399",292000],["3639",252841],["6320",220680],["3326",153000],["3632",148660],["3613",98522],["3322",91954],["3412",84000],["2321",81500],["3349",69000],["3341",60000],["3721",42031],["6114",32500],["3429",30000],["3744",29951],["6402",25448],["2292",25000],["6409",24130.44],["2221",22000],["3421",22000],["3521",21000],["5213",20199],["6310",20000],["3314",17815],["3319",13600],["4359",10000],["2333",6000],["1014",5000],["4356",5000]],"purpose_expenditure_total_czk":48373956.77},"actual":{"economic_expenditure":[["6121",17958519.79],["6123",9731658.72],["5011",1864503],["5169",1732240.59],["5331",1569522],["5023",1002640],["5171",946919.17],["5031",700238],["5154",661316.16],["5336",555088.8],["5153",517538.09],["5365",491400],["5021",473406],["5366",402299],["5032",281125],["6122",235950],["5139",224032.63],["5163",220337.4],["5168",184993.58],["5141",166846.76],["5499",153809],["5222",113000],["5137",100669.58],["5156",86719],["5194",83997],["5136",69750],["5151",62920],["6351",60350],["5162",57231.32],["5175",53728],["5362",-51230.17],["5166",49587],["5909",48435],["5167",32573.05],["5173",27457],["5364",25447.39],["5132",25092.78],["5323",23685],["5172",22535.04],["6359",21000],["5213",18000],["5038",11818],["5179",10120],["5221",10000],["5321",9300],["5329",6430],["5223",5000],["5492",5000],["5164",4970.68],["5041",3561.81],["5161",3409],["5138",217.8]],"economic_expenditure_total_czk":41075157.97,"economic_financing":[["8117",4500000],["8115",3711595.68],["8124",-696000],["8901",22654.65]],"economic_financing_total_czk":7538250.33,"economic_revenue":[["4213",9319434.53],["1211",6331256.36],["4216",4000000],["1121",3393585.49],["1111",2346194.05],["2132",1494907.88],["4222",1000000],["2111",993962.68],["1511",888817.81],["4116",737942.8],["1345",675332],["1122",526260],["1113",448227.59],["2324",350325],["1112",221135.97],["4112",182200],["2141",136302.76],["4113",134504.44],["1386",123620.84],["1387",48452.85],["4132",46227],["4111",32500],["4229",24990],["2131",23310],["1341",13716],["2310",9451],["1342",7345],["1361",6660],["2119",6400],["2329",4883.83],["2112",4134],["1334",3839.4],["1381",959.96],["1335",28.4]],"economic_revenue_total_czk":33536907.64,"purpose_expenditure":[["2219",13158300.2],["5512",10029122.52],["2212",4522947.52],["3113",2712883.8],["6171",2041935.71],["3745",1432662.5],["6112",1304359],["3722",1006468.11],["3392",759361.86],["3723",754457.5],["3612",751028.22],["6399",439369.83],["2310",430712.83],["3399",256389.68],["6320",202758],["3631",157984.42],["3326",151981],["3632",141712.39],["3639",112323.92],["3419",108199.92],["3322",73034.38],["3349",67228],["2321",64041.56],["3341",51431.05],["3721",42030.56],["3429",30000],["3744",29350.66],["6402",25447.39],["2292",23685],["6114",22456],["2221",21875],["3521",21000],["3421",19428],["3613",18315.04],["6310",17579.4],["6409",16550],["3314",12976],["3412",12746],["3319",10580],["4359",10000],["2333",5445],["4356",5000]],"purpose_expenditure_total_czk":41075157.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}