{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579289","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579289","name":"Obec Synkov-Slemeno","short_name":"Synkov-Slemeno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576816},"amounts":{"revenue_approved":12672250,"revenue_adjusted":28718199.91,"revenue_actual":28639278.38,"expense_approved":28489300,"expense_adjusted":52379447.73,"expense_actual":49315396.51,"tax_revenue":11400071.05,"nontax_revenue":2387865.2,"capital_revenue":2970,"transfer_revenue":14848372.13,"current_expense":7991231.77,"capital_expense":41324164.74,"budget_balance":-20676118.13,"cash_current":3816826.99,"cash_previous":7992945.12},"ratios":{"revenue_execution":0.99725186,"expense_execution":0.9415028,"balance_to_revenue":-0.72194969,"cash_to_expense":0.07739625,"cash_yoy":-0.52247552,"capital_expense_share":0.83795666,"transfer_revenue_share":0.51846181},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579289/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579289"},"seo":{"slug":"synkov-slemeno","path":"/cz/municipalities/synkov-slemeno/"},"population":{"value":468,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12672250,"expenditure_czk":28489300,"financing_czk":15817050,"balance_czk":-15817050},{"stage":"revised","revenue_czk":28718199.91,"expenditure_czk":52379447.73,"financing_czk":23661247.82,"balance_czk":-23661247.82},{"stage":"actual","revenue_czk":28639278.38,"expenditure_czk":49315396.51,"financing_czk":20676118.13,"balance_czk":-20676118.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21200000],["5169",2311500],["5023",976000],["5171",667500],["5331",545000],["5011",470000],["6119",412000],["5031",299000],["5154",257300],["5141",250000],["5365",150000],["5139",143600],["5032",131000],["6371",120000],["5021",100000],["5163",56000],["5168",55000],["5137",50000],["5156",35000],["5903",35000],["5194",30000],["5151",27500],["5162",26000],["5175",26000],["5321",22000],["5223",20000],["5329",17500],["5179",12500],["5167",10000],["5222",10000],["5492",6000],["5173",5000],["5221",5000],["5136",3000],["5164",2000],["5038",1900],["5161",1000]],"economic_expenditure_total_czk":28489300,"economic_financing":[["8127",12500000],["8117",4000000],["8115",-682950]],"economic_financing_total_czk":15817050,"economic_revenue":[["1211",4600000],["1121",2300000],["1111",1600000],["1511",1100000],["2141",1000000],["2132",616500],["1113",300000],["1345",258000],["2111",198650],["1122",150000],["2324",150000],["4112",112100],["1112",100000],["1386",60000],["2321",50000],["1387",40000],["2131",17000],["1342",12000],["1341",7500],["1361",500]],"economic_revenue_total_czk":12672250,"purpose_expenditure":[["3113",20821000],["6112",1246000],["3613",1100000],["6171",1100000],["2212",510000],["3639",485000],["3635",412000],["3745",355000],["3722",278500],["6310",256000],["3723",231000],["2329",206000],["3631",205000],["3612",200000],["3419",190000],["2219",151000],["6399",150000],["3399",140000],["2321",120000],["6409",65000],["1032",50000],["6320",50000],["3721",38000],["5213",35000],["3725",22000],["5511",22000],["3412",15000],["3421",15000],["3311",10000],["4379",7500],["3326",3300]],"purpose_expenditure_total_czk":28489300},"revised":{"economic_expenditure":[["6121",43200000],["5169",2688112.07],["5023",1087427],["5171",891500],["5336",563196.11],["5331",545000],["5011",470000],["6119",412000],["5365",384300],["5031",299000],["5154",296450],["5141",250000],["5021",198693],["5139",154410],["5032",138911],["6371",120000],["5163",105000],["5364",89867.55],["5168",55000],["5137",50000],["5166",40000],["5156",35000],["5903",35000],["5138",30000],["5194",30000],["5175",28500],["5151",27500],["5162",26000],["5321",22500],["5223",20000],["5329",17500],["5179",14681],["5167",10000],["5222",10000],["5339",10000],["5492",6000],["5173",5000],["5221",5000],["5136",3000],["5164",2000],["5038",1900],["5161",1000]],"economic_expenditure_total_czk":52379447.73,"economic_financing":[["8123",17800000],["8127",12500000],["8115",-10638752.18],["8117",4000000]],"economic_financing_total_czk":23661247.82,"economic_revenue":[["4213",13781809.37],["1211",4750000],["1121",2512168.71],["1111",1704863.59],["1511",1169736.09],["2142",1105219.5],["2132",617588],["4116",563196.11],["1122",384300],["1113",331961.74],["4121",301560],["2111",290328],["1345",261266],["2324",207848.7],["1112",163731.2],["4112",112100],["1386",91522.27],["2229",54950],["2321",50000],["4113",44606.65],["1387",40000],["2329",33679],["4111",32500],["2112",25807],["1334",21077.24],["1342",18585],["2131",17046],["4129",12600],["1341",7500],["1335",4707.21],["3111",2970],["1361",2250],["1381",722.53]],"economic_revenue_total_czk":28718199.91,"purpose_expenditure":[["3113",43413196.11],["6112",1365338],["6171",1241547.25],["3613",1110000],["3639",662000],["2212",510000],["3745",505000],["3612",431000],["3635",412000],["6399",384300],["3722",322000],["6310",256000],["3723",234800],["2329",206000],["3631",205000],["3419",190000],["2219",151150],["3399",140000],["6409",132631],["2321",120000],["6320",99000],["1032",50000],["3721",40243.07],["5213",35000],["6402",34917.55],["6114",32500],["3725",22000],["5511",22000],["3412",15000],["3421",15000],["3311",10000],["4379",7500],["3326",4110],["3726",214.75]],"purpose_expenditure_total_czk":52379447.73},"actual":{"economic_expenditure":[["6121",41011274.74],["5169",2475321.09],["5023",1087388],["5336",563196.11],["5331",545000],["5011",484813],["5171",433268.92],["5365",384300],["5154",363424.06],["5031",300380],["5139",283988.21],["6119",252890],["5021",207807],["5032",141499],["5163",100065.4],["5137",97443.07],["5364",89867.55],["6371",60000],["5168",49636.62],["5166",37506.75],["5156",34524.4],["5194",34190],["5162",33127.22],["5138",32086.78],["5151",25283],["5321",22500],["5175",19174.7],["5179",14681],["5329",13494.9],["5229",13000],["5134",11260],["5223",11000],["5222",10000],["5339",10000],["5909",8500],["5192",8000],["5167",6813.8],["5362",6000],["5492",6000],["5136",5507],["5221",5000],["5173",4747.19],["5172",3068],["5161",2554],["5153",2051],["5038",1930],["5164",1834]],"economic_expenditure_total_czk":49315396.51,"economic_financing":[["8127",12500000],["8115",4198175.13],["8117",4000000],["8901",-22057]],"economic_financing_total_czk":20676118.13,"economic_revenue":[["4213",13781809.37],["1211",4690109.15],["1121",2512168.71],["1111",1704863.59],["1511",1169736.09],["2142",1105219.5],["2132",613901],["4116",563196.11],["1122",384300],["1113",331961.74],["4121",301560],["2111",270204],["1345",261266],["2324",206348.7],["1112",163731.2],["4112",112100],["1386",91522.27],["2229",54950],["2321",50000],["4113",44606.65],["2329",42389],["1387",35870.32],["4111",32500],["2112",25807],["1334",21077.24],["1342",18585],["2131",17046],["4129",12600],["1341",7200],["1335",4707.21],["3111",2970],["1361",2250],["2119",2000],["1381",722.53]],"economic_revenue_total_czk":28639278.38,"purpose_expenditure":[["3113",41848320.53],["6112",1365338],["6171",1241531.04],["3613",1100523.78],["3639",560762.57],["3612",426149.72],["6399",384300],["3745",323352.13],["3722",321941.87],["3635",252890],["2212",247724.98],["3723",234787.63],["2219",151121.08],["3419",148641],["6409",132625.9],["2321",115976],["3399",109783.15],["6320",95257],["2329",60000],["3631",52884],["3721",40243.07],["6402",34917.55],["5511",22000],["6114",16527],["3311",8890],["4379",7260],["6310",4808.4],["3326",4107.36],["3421",2518],["3726",214.75]],"purpose_expenditure_total_czk":49315396.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}