{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579271","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579271","name":"OBEC HŘIBINY-LEDSKÁ","short_name":"HŘIBINY-LEDSKÁ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":548642},"amounts":{"revenue_approved":9037120,"revenue_adjusted":10143000,"revenue_actual":10133001.78,"expense_approved":11537120,"expense_adjusted":12002000,"expense_actual":9343212.47,"tax_revenue":7837162.36,"nontax_revenue":843564.42,"capital_revenue":0,"transfer_revenue":1452275,"current_expense":5286104.86,"capital_expense":4057107.61,"budget_balance":789789.31,"cash_current":11564489.74,"cash_previous":10837192.55},"ratios":{"revenue_execution":0.99901427,"expense_execution":0.77847129,"balance_to_revenue":0.07794228,"cash_to_expense":1.23774235,"cash_yoy":0.06711122,"capital_expense_share":0.43423048,"transfer_revenue_share":0.1433213},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579271/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579271"},"seo":{"slug":"hribiny-ledska","path":"/cz/municipalities/hribiny-ledska/"},"population":{"value":404,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9037120,"expenditure_czk":11537120,"financing_czk":2500000,"balance_czk":-2500000},{"stage":"revised","revenue_czk":10143000,"expenditure_czk":12002000,"financing_czk":1859000,"balance_czk":-1859000},{"stage":"actual","revenue_czk":10133001.78,"expenditure_czk":9343212.47,"financing_czk":-789789.31,"balance_czk":789789.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4380000],["5171",1240000],["5169",1097000],["5023",1020000],["5011",1000000],["5031",415000],["5154",339200],["5341",300000],["5365",265000],["5032",200000],["5021",150000],["5139",121000],["5222",108000],["5166",106940],["5362",102000],["5163",85000],["5156",75000],["5499",70000],["5212",60000],["5194",55000],["5175",50000],["5492",45000],["5168",40000],["5137",30000],["5321",30000],["5364",28680],["5162",25000],["5132",22000],["5901",20000],["5167",17000],["5179",10400],["5329",7500],["5221",6000],["5151",5200],["5038",5000],["5136",2000],["5161",2000],["5165",1200],["5903",1000]],"economic_expenditure_total_czk":11537120,"economic_financing":[["8115",2500000]],"economic_financing_total_czk":2500000,"economic_revenue":[["1211",3330000],["1121",1700000],["1111",1190000],["1511",440000],["2111",435000],["4222",337320],["1113",250000],["1122",250000],["2141",220000],["2324",187000],["1345",185000],["1112",100000],["4116",100000],["4112",88800],["2310",60000],["2131",50000],["1386",40000],["1381",20000],["1387",20000],["1361",10000],["1341",6000],["2119",6000],["2132",6000],["1334",5000],["1335",1000]],"economic_revenue_total_czk":9037120,"purpose_expenditure":[["3639",4745200],["6171",1882940],["6112",1300000],["2212",1020000],["3745",365000],["6399",350000],["6330",300000],["3725",230000],["3722",210000],["5512",203900],["2321",180000],["3613",177000],["3399",165000],["3631",145000],["2310",96800],["6320",80000],["6402",28680],["3721",25000],["3429",16600],["2333",5000],["4344",5000],["6310",5000],["5213",1000]],"purpose_expenditure_total_czk":11537120},"revised":{"economic_expenditure":[["6121",4205000],["5169",1441000],["5171",1175000],["5011",1030000],["5023",1030000],["5031",433000],["5154",370200],["5341",300000],["5166",215940],["5032",200000],["5021",171500],["5137",148000],["5139",125500],["5499",118500],["5365",115380],["5222",108000],["5362",102000],["5163",85000],["5156",75500],["5175",70000],["6119",70000],["5212",60000],["5168",58500],["5194",55000],["5492",35000],["5321",30000],["5364",28680],["5162",25000],["5132",22000],["5901",20000],["5167",17000],["5151",13700],["5123",12000],["5179",10400],["5329",7500],["5221",6000],["5038",5000],["5136",2000],["5161",2000],["5165",1200],["5903",1000],["5173",500]],"economic_expenditure_total_czk":12002000,"economic_financing":[["8115",1859000]],"economic_financing_total_czk":1859000,"economic_revenue":[["1211",3330000],["1121",1700000],["1111",1190000],["4222",960000],["2111",485000],["1511",450000],["4213",337320],["2141",310000],["1113",250000],["2324",237000],["1345",193000],["1122",100380],["1112",100000],["4116",100000],["4112",88800],["1386",67000],["2310",60000],["2131",57000],["4111",32500],["2329",30000],["1387",26000],["1361",10000],["2119",10000],["2132",7000],["1341",6000],["1334",5000],["1335",1000]],"economic_revenue_total_czk":10143000,"purpose_expenditure":[["3639",5148200],["6171",1602440],["6112",1312000],["2212",1020000],["2310",446800],["6330",300000],["3725",267500],["3722",252500],["3631",225000],["3745",215000],["3399",213500],["3613",207300],["5512",204100],["6399",200380],["2321",180000],["6320",80000],["6114",32500],["6402",28680],["3429",25100],["3721",25000],["2333",5000],["4344",5000],["6310",5000],["5213",1000]],"purpose_expenditure_total_czk":12002000},"actual":{"economic_expenditure":[["6121",4017613.21],["5023",1029812],["5011",1000409],["5169",929187.63],["5031",426133],["5154",258427],["5166",217336],["5032",181652],["5137",140217.62],["5499",117851.99],["5222",104223],["5365",101130],["5021",92960],["5163",82710.3],["5171",75630.22],["5175",62275],["5139",60525.94],["5212",60000],["5156",53105],["5168",50909.16],["5194",42022.82],["6119",39494.4],["5492",32000],["5364",28207],["5341",23850],["5321",22000],["5132",20494],["5162",14296.54],["5123",12000],["5167",10870],["5151",10755],["5329",7440],["5221",5720],["5038",5080],["5179",3453.64],["5165",1200],["5161",922],["5362",841],["5173",458]],"economic_expenditure_total_czk":9343212.47,"economic_financing":[["8118",-16000000],["8117",10000000],["8115",5187319.64],["8901",22891.05]],"economic_financing_total_czk":-789789.31,"economic_revenue":[["1211",3457150.04],["1121",1855978.99],["1111",1251626.09],["4222",960000],["1511",502996.94],["4213",337320],["2141",303139.04],["1113",244884.64],["2324",218970.38],["2111",201924],["1345",192638],["1112",120889.37],["1122",100380],["4112",88800],["1386",67593.36],["2131",56917],["4116",33655],["4111",32500],["2329",29505],["1387",26495.67],["2310",21269],["2132",7000],["1361",5660],["1341",5475],["2119",4840],["1334",4591.9],["1381",505.16],["1335",297.2]],"economic_revenue_total_czk":10133001.78,"purpose_expenditure":[["3639",4586240.66],["6171",1499293.18],["6112",1303505],["2310",252270.8],["3722",241406.6],["3725",234270.74],["3613",195760],["3745",195003],["3399",181774.81],["5512",157315.74],["3631",121445.58],["6399",100380],["6320",77899],["2321",77277.88],["6402",28207],["6330",23850],["3429",19374.02],["6114",17964],["2212",14520],["3721",10643.16],["6310",4811.3]],"purpose_expenditure_total_czk":9343212.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}