{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579246","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579246","name":"OBEC ROHENICE","short_name":"ROHENICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":548669},"amounts":{"revenue_approved":6339970,"revenue_adjusted":7149370.8,"revenue_actual":8028901.43,"expense_approved":5861707,"expense_adjusted":7202107.8,"expense_actual":6281222.74,"tax_revenue":6606557.55,"nontax_revenue":241143.08,"capital_revenue":0,"transfer_revenue":1181200.8,"current_expense":4859443.9,"capital_expense":1421778.84,"budget_balance":1747678.69,"cash_current":14942948.46,"cash_previous":13195269.77},"ratios":{"revenue_execution":1.1230221,"expense_execution":0.87213673,"balance_to_revenue":0.21767345,"cash_to_expense":2.37898719,"cash_yoy":0.13244736,"capital_expense_share":0.22635383,"transfer_revenue_share":0.14711861},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579246/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579246"},"seo":{"slug":"rohenice","path":"/cz/municipalities/rohenice/"},"population":{"value":336,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6339970,"expenditure_czk":5861707,"financing_czk":-478263,"balance_czk":478263},{"stage":"revised","revenue_czk":7149370.8,"expenditure_czk":7202107.8,"financing_czk":52737,"balance_czk":-52737},{"stage":"actual","revenue_czk":8028901.43,"expenditure_czk":6281222.74,"financing_czk":-1747678.69,"balance_czk":1747678.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1570000],["5169",1455000],["5171",775000],["5023",510000],["5331",350000],["6119",350000],["5154",202500],["5021",110000],["5139",91000],["6123",50000],["5032",46000],["5137",40000],["5365",34000],["5194",30000],["5222",30000],["5364",27507],["5151",26000],["5168",25000],["5153",23000],["5156",22000],["5175",20000],["5162",15000],["5163",15000],["5321",15000],["5164",10000],["5166",5000],["5179",5000],["5213",5000],["5161",2000],["5329",1500],["5903",1000],["5362",200]],"economic_expenditure_total_czk":5861707,"economic_financing":[["8115",-478263]],"economic_financing_total_czk":-478263,"economic_revenue":[["1211",2770000],["1121",1385000],["1111",970000],["1511",400000],["1113",230000],["1345",115000],["2324",110000],["1112",75000],["4112",71800],["2111",64000],["1386",35000],["1122",34000],["2132",26170],["1387",17000],["1341",12000],["2131",12000],["2142",12000],["1361",1000]],"economic_revenue_total_czk":6339970,"purpose_expenditure":[["3111",1765000],["6171",744700],["6112",556000],["2321",403000],["3635",350000],["3745",347000],["3723",300000],["3722",230000],["2212",215000],["3412",182000],["3631",180000],["3613",152000],["3399",103000],["2219",100000],["3639",52000],["3632",47000],["6399",34000],["5512",29500],["6402",27507],["3721",15000],["1039",10000],["6320",10000],["2310",5000],["6310",3000],["5213",1000]],"purpose_expenditure_total_czk":5861707},"revised":{"economic_expenditure":[["6121",1850000],["5169",1455000],["5171",1275000],["5023",510000],["5331",350000],["6119",350000],["5336",272900.8],["5137",255000],["5154",202500],["5021",127500],["5139",106000],["6123",50000],["5032",46000],["6130",40000],["5365",34000],["5194",30000],["5222",30000],["5364",27507],["5151",26000],["5168",25000],["5153",23000],["5156",22000],["5175",20000],["5162",15000],["5163",15000],["5321",15000],["5164",10000],["5166",5000],["5179",5000],["5213",5000],["5161",2000],["5329",1500],["5903",1000],["5362",200]],"economic_expenditure_total_czk":7202107.8,"economic_financing":[["8115",52737]],"economic_financing_total_czk":52737,"economic_revenue":[["1211",2770000],["1121",1385000],["1111",970000],["1511",400000],["4116",272900.8],["4222",272000],["1113",230000],["4122",216000],["1345",115000],["2324",110000],["1112",75000],["4112",71800],["2111",64000],["1386",35000],["1122",34000],["4111",32500],["2132",26170],["1387",17000],["4121",16000],["1341",12000],["2131",12000],["2142",12000],["1361",1000]],"economic_revenue_total_czk":7149370.8,"purpose_expenditure":[["3111",2252900.8],["6171",1024700],["6112",556000],["2212",515000],["2321",403000],["3635",350000],["3745",347000],["2219",300000],["3723",300000],["3722",230000],["3412",182000],["3631",180000],["3613",152000],["3399",103000],["3639",92000],["3632",47000],["6399",34000],["6114",32500],["5512",29500],["6402",27507],["3721",15000],["1039",10000],["6320",10000],["2310",5000],["6310",3000],["5213",1000]],"purpose_expenditure_total_czk":7202107.8},"actual":{"economic_expenditure":[["5169",1675288.41],["6121",1273447.34],["5171",815158.17],["5137",547138.63],["5023",502080],["5331",350000],["5336",272900.8],["5154",178619.44],["5139",156792.85],["5021",95991],["6122",89721.5],["5032",45144],["6130",38610],["5153",38341.61],["5364",27507],["5222",27000],["6341",20000],["5168",18049.57],["5162",16385.57],["5321",15576],["5362",-14141],["5172",11619.63],["5166",11100],["5179",8611],["5151",8302],["5194",8195],["5164",7986.01],["5156",7825.21],["5175",6834],["5213",6000],["5163",4670],["5191",3920],["5365",3720],["5329",1500],["5136",1066],["5161",263]],"economic_expenditure_total_czk":6281222.74,"economic_financing":[["8115",-1747678.69]],"economic_financing_total_czk":-1747678.69,"economic_revenue":[["1211",2975752.99],["1121",1598493.82],["1111",1084096.02],["1511",417599.05],["4213",300000],["4116",272900.8],["4222",272000],["4122",216000],["1113",210828.33],["2324",121311.58],["1345",118983],["1112",104101.25],["2111",74254],["4112",71800],["1386",58210.77],["4111",32500],["2132",24127.5],["1387",22818.7],["4121",16000],["1341",12000],["2142",11318],["2131",8578],["1334",2295],["2310",1554],["1361",950],["1381",428.62]],"economic_revenue_total_czk":8028901.43,"purpose_expenditure":[["3111",2004612.93],["6171",1061615.09],["2212",838967.6],["6112",547224],["3723",353737.87],["2219",304157.5],["2321",287997.34],["3722",258660.61],["3745",151776.51],["3639",130309.29],["3412",101161.61],["3399",95975.25],["3631",57832.26],["6114",30680],["6402",27507],["6399",-24288],["3721",21086.91],["3632",12761],["4351",6000],["2310",3961.48],["5512",3181.49],["6310",2856],["6320",1814],["3613",1635]],"purpose_expenditure_total_czk":6281222.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}