{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579220","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579220","name":"OBEC VYSOKÝ ÚJEZD","short_name":"VYSOKÝ ÚJEZD","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":548677},"amounts":{"revenue_approved":2214200,"revenue_adjusted":2889700,"revenue_actual":2880380.12,"expense_approved":2214200,"expense_adjusted":2414200,"expense_actual":2046514.97,"tax_revenue":2244745.34,"nontax_revenue":259334.78,"capital_revenue":172000,"transfer_revenue":204300,"current_expense":1654348.82,"capital_expense":392166.15,"budget_balance":833865.15,"cash_current":4659290.58,"cash_previous":3825425.43},"ratios":{"revenue_execution":0.99677479,"expense_execution":0.84769902,"balance_to_revenue":0.2894983,"cash_to_expense":2.27669509,"cash_yoy":0.21797972,"capital_expense_share":0.19162633,"transfer_revenue_share":0.07092814},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579220/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579220"},"seo":{"slug":"vysoky-ujezd-00579220","path":"/cz/municipalities/vysoky-ujezd-00579220/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2214200,"expenditure_czk":2214200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2889700,"expenditure_czk":2414200,"financing_czk":-475500,"balance_czk":475500},{"stage":"actual","revenue_czk":2880380.12,"expenditure_czk":2046514.97,"financing_czk":-833865.15,"balance_czk":833865.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",492000],["5171",345000],["6121",325000],["5023",293000],["5154",180000],["5021",156000],["5166",92000],["5139",56000],["5191",50000],["5137",40000],["5168",35000],["5032",30000],["5163",20000],["5365",20000],["5175",16000],["5156",13000],["5162",13000],["5222",11500],["5194",5500],["5329",5000],["5903",5000],["5136",2000],["5138",2000],["5161",2000],["5321",2000],["5038",1200],["5229",1000],["5041",500],["5362",500]],"economic_expenditure_total_czk":2214200,"economic_revenue":[["1211",800000],["1121",400000],["1111",302000],["1511",170000],["2111",115000],["2132",81000],["1113",75000],["4112",71800],["1345",60000],["1122",30000],["2131",25000],["2324",22600],["1112",21000],["1387",12000],["1386",11000],["1381",10000],["2119",5000],["1341",1500],["1361",800],["2141",500]],"economic_revenue_total_czk":2214200,"purpose_expenditure":[["6171",594200],["6112",323000],["2310",308000],["5512",175000],["3631",145000],["3632",140000],["3722",140000],["3745",120000],["3429",90000],["3723",50000],["3399",24000],["6399",20000],["2212",15000],["3341",15000],["6320",15000],["3721",10000],["3612",9000],["3314",6000],["3639",5000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":2214200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",525000],["5169",492000],["5171",345000],["5023",293000],["5154",180000],["5021",156000],["5166",92000],["5139",56000],["5191",50000],["5137",40000],["5168",35000],["5032",30000],["5163",20000],["5365",20000],["5175",16000],["5156",13000],["5162",13000],["5222",11500],["5194",5500],["5329",5000],["5903",5000],["5136",2000],["5138",2000],["5161",2000],["5321",2000],["5038",1200],["5229",1000],["5041",500],["5362",500]],"economic_expenditure_total_czk":2414200,"economic_financing":[["8115",-475500]],"economic_financing_total_czk":-475500,"economic_revenue":[["1211",980000],["1121",527000],["1111",329000],["3111",172000],["1511",170000],["2111",115000],["4222",100000],["2132",81000],["1113",75000],["4112",71800],["1345",60000],["1112",34000],["4111",32500],["1122",30000],["2131",25000],["2324",22600],["2212",18000],["1386",17000],["1387",12000],["1381",10000],["2119",5000],["1341",1500],["1361",800],["2141",500]],"economic_revenue_total_czk":2889700,"purpose_expenditure":[["6171",634200],["6112",323000],["2310",308000],["5512",235000],["3631",145000],["3429",140000],["3632",140000],["3722",140000],["3745",120000],["3341",65000],["3723",50000],["3399",24000],["6399",20000],["2212",15000],["6320",15000],["3721",10000],["3612",9000],["3314",6000],["3639",5000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":2414200},"actual":{"economic_expenditure":[["5169",494115.26],["6121",392166.15],["5023",322800],["5171",281517.66],["5021",190505],["5154",129641.09],["5168",33262.4],["5364",32513],["5139",31013.24],["5032",29052],["5163",25966.4],["5365",25407],["5162",14513.77],["5156",12240],["5222",11500],["5175",7572],["5136",2256],["5329",2140],["5321",2000],["5194",1901],["5138",1800],["5038",1200],["5229",1000],["5161",266],["5362",167]],"economic_expenditure_total_czk":2046514.97,"economic_financing":[["8115",-841143.15],["8901",7278]],"economic_financing_total_czk":-833865.15,"economic_revenue":[["1211",980241.28],["1121",526449.37],["1111",358975.47],["3111",172000],["1511",169350.42],["4222",100000],["2111",92590],["2132",76728],["4112",71800],["1113",69443.9],["1345",56000],["2324",45280],["1112",34286.73],["4111",32500],["2131",25631.25],["1122",21420],["1386",19171.01],["2212",18000],["1387",7515.26],["1341",1700],["2112",800],["2141",305.53],["1381",141.9],["1361",50]],"economic_revenue_total_czk":2880380.12,"purpose_expenditure":[["6112",351852],["2310",323916.5],["6171",294781.87],["5512",194304],["3722",188499.75],["3745",139053.76],["3429",117084.62],["3632",110810],["3631",108321.25],["3341",38841],["2321",34844.55],["6402",32513],["6399",21420],["6320",20096],["6114",17762.24],["3723",16310.81],["3399",11978],["3721",6996.22],["6310",5870.4],["3314",5800],["2219",3100],["3639",2140],["2212",219]],"purpose_expenditure_total_czk":2046514.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}