{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579203","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579203","name":"Obec Svídnice","short_name":"Svídnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":548693},"amounts":{"revenue_approved":5786235,"revenue_adjusted":7577852.32,"revenue_actual":6240092.64,"expense_approved":4744000,"expense_adjusted":8449159.6,"expense_actual":8038401.34,"tax_revenue":4136758.96,"nontax_revenue":531403.68,"capital_revenue":20900,"transfer_revenue":1551030,"current_expense":5101374.31,"capital_expense":2937027.03,"budget_balance":-1798308.7,"cash_current":1405774.76,"cash_previous":3204083.46},"ratios":{"revenue_execution":0.82346454,"expense_execution":0.95138472,"balance_to_revenue":-0.28818622,"cash_to_expense":0.17488238,"cash_yoy":-0.56125526,"capital_expense_share":0.36537452,"transfer_revenue_share":0.24855881},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579203/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579203"},"seo":{"slug":"svidnice-00579203","path":"/cz/municipalities/svidnice-00579203/"},"population":{"value":167,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5786235,"expenditure_czk":4744000,"financing_czk":-1042235,"balance_czk":1042235},{"stage":"revised","revenue_czk":7577852.32,"expenditure_czk":8449159.6,"financing_czk":871307.28,"balance_czk":-871307.28},{"stage":"actual","revenue_czk":6240092.64,"expenditure_czk":8038401.34,"financing_czk":1798308.7,"balance_czk":-1798308.7}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1510000],["5169",1180000],["5023",550000],["5021",381000],["5171",341000],["5139",172000],["5154",159000],["5137",73000],["5032",50000],["5175",50000],["5365",50000],["5168",40000],["5222",34000],["5153",25000],["5156",22000],["5329",20000],["5339",20000],["5194",15000],["5903",10000],["5163",9000],["5162",7000],["5132",5000],["5136",5000],["5166",5000],["5492",4000],["5167",2000],["5179",2000],["5362",1500],["5173",1000],["5161",500]],"economic_expenditure_total_czk":4744000,"economic_financing":[["8115",-1042235]],"economic_financing_total_czk":-1042235,"economic_revenue":[["1211",1600000],["1121",800000],["4216",765347],["4222",554000],["1111",550000],["1511",400000],["2111",272000],["4116",199588],["1113",135000],["1345",120000],["4112",71800],["2133",60000],["1122",50000],["2141",40000],["2324",40000],["1112",35000],["2131",34000],["1342",20000],["1386",17000],["1387",8000],["1381",7000],["1341",3000],["2132",3000],["1361",1000],["1334",500]],"economic_revenue_total_czk":5786235,"purpose_expenditure":[["3639",1600000],["3745",600000],["6112",600000],["3722",350000],["6171",350000],["2212",300000],["2310",300000],["1032",150000],["3399",100000],["3631",70000],["3723",50000],["5512",50000],["6399",50000],["3721",40000],["4357",30000],["3314",25000],["2219",20000],["6409",20000],["3111",14000],["5213",10000],["3113",6000],["3319",4000],["3429",4000],["6310",1000]],"purpose_expenditure_total_czk":4744000},"revised":{"economic_expenditure":[["6121",2800000],["5171",2331921.6],["5169",1147500],["5023",598000],["5021",298000],["5139",279000],["6119",187000],["5154",159000],["5365",105210],["5175",61000],["5032",52000],["5168",43000],["5329",41000],["6122",40000],["5364",38528],["5222",34000],["5137",25000],["5153",25000],["5194",25000],["5156",24000],["5321",20000],["5339",20000],["6130",20000],["5163",19000],["5903",10000],["5221",9000],["5162",7000],["5132",5000],["5134",5000],["5136",5000],["5166",5000],["5172",3000],["5167",2000],["5179",2000],["5362",1500],["5173",1000],["5161",500]],"economic_expenditure_total_czk":8449159.6,"economic_financing":[["8115",871307.28]],"economic_financing_total_czk":871307.28,"economic_revenue":[["1211",1600000],["4216",1551307.32],["1121",800000],["4122",697000],["4222",554000],["1111",550000],["1511",400000],["2111",307000],["4116",199588],["1113",135000],["1345",120000],["1122",105210],["2321",74047],["4112",71800],["1335",71000],["2133",60000],["2141",40000],["2324",40000],["1386",37000],["1112",35000],["2131",34000],["4111",32500],["3111",20900],["1342",20000],["1387",8000],["1381",7000],["1341",3000],["2132",3000],["1361",1000],["1334",500]],"economic_revenue_total_czk":7577852.32,"purpose_expenditure":[["3639",2992000],["2212",1835921.6],["6112",650000],["3326",455000],["3745",430000],["6171",370000],["3722",350000],["2310",300000],["1032",265000],["3635",187000],["6399",105210],["3631",90000],["5512",70000],["3399",60000],["6409",50000],["6402",38528],["6114",32500],["3723",30000],["4357",30000],["3314",25000],["4359",20000],["3111",14000],["2219",10000],["5213",10000],["6320",10000],["3319",8000],["3113",6000],["3429",4000],["6310",1000]],"purpose_expenditure_total_czk":8449159.6},"actual":{"economic_expenditure":[["6121",2684547.03],["5171",2225860.1],["5169",1036389.15],["5023",566600],["5139",342908.14],["5021",221654],["6119",187000],["5154",131592.09],["5365",109210],["5137",58773.62],["5032",50994],["6122",45080],["5168",42805.82],["5175",40404.8],["5364",38528],["5329",37855],["5222",34000],["5153",31727.79],["5194",24304.4],["6130",20400],["5339",20000],["5156",17486.7],["5163",17224.8],["5134",11231.4],["5138",10224.5],["5221",8600],["5172",7260],["5162",7223],["5136",3744],["5179",1500],["5362",1420],["5167",1400],["5161",453]],"economic_expenditure_total_czk":8038401.34,"economic_financing":[["8115",1798308.7]],"economic_financing_total_czk":1798308.7,"economic_revenue":[["1211",1627249.57],["1121",870964.46],["4122",693142],["1111",591611.88],["4222",554000],["1511",506447],["2111",290840],["4116",199588],["1345",129600],["1113",115146.32],["1122",105210],["2321",74047],["4112",71800],["1335",70703.6],["2324",64188],["1112",56776.63],["2141",37900.68],["2131",34197],["4111",32500],["1386",31732.7],["3111",20900],["2133",16000],["1342",15675],["1387",12436.96],["2112",10231],["2132",4000],["1341",2900],["1381",254.84],["1361",50]],"economic_revenue_total_czk":6240092.64,"purpose_expenditure":[["3639",2985639.53],["2212",1776905.32],["6112",617594],["3326",452934.78],["6171",365821.9],["3745",353140.22],["3722",303267.38],["1032",259009.7],["2310",229204.28],["3635",187000],["6399",105210],["3631",80621.37],["5512",60359.16],["3399",53015.5],["6409",46455],["6402",38528],["4357",30000],["3314",22139],["3723",14520],["3111",14000],["6114",13899.4],["3319",8000],["6320",7891],["3113",6000],["3429",4000],["2219",2450],["6310",795.8]],"purpose_expenditure_total_czk":8038401.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}