{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579190","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579190","name":"Obec Krchleby","short_name":"Krchleby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":548685},"amounts":{"revenue_approved":2780290,"revenue_adjusted":3738042,"revenue_actual":3738005.56,"expense_approved":2534350,"expense_adjusted":2563227.96,"expense_actual":1846929.57,"tax_revenue":2734512.66,"nontax_revenue":227193.9,"capital_revenue":0,"transfer_revenue":776299,"current_expense":1642134.57,"capital_expense":204795,"budget_balance":1891075.99,"cash_current":4659888.91,"cash_previous":2768812.92},"ratios":{"revenue_execution":0.99999025,"expense_execution":0.72054831,"balance_to_revenue":0.50590508,"cash_to_expense":2.52304635,"cash_yoy":0.68299161,"capital_expense_share":0.11088403,"transfer_revenue_share":0.20767733},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579190/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579190"},"seo":{"slug":"krchleby-00579190","path":"/cz/municipalities/krchleby-00579190/"},"population":{"value":107,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2780290,"expenditure_czk":2534350,"financing_czk":-245940,"balance_czk":245940},{"stage":"revised","revenue_czk":3738042,"expenditure_czk":2563227.96,"financing_czk":-1174814.04,"balance_czk":1174814.04},{"stage":"actual","revenue_czk":3738005.56,"expenditure_czk":1846929.57,"financing_czk":-1891075.99,"balance_czk":1891075.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5365",546400],["6121",500000],["5169",366000],["5023",315000],["5021",228500],["5139",132500],["5137",90000],["5154",70000],["5168",65000],["5032",30000],["5321",30000],["5222",24500],["5153",20000],["5163",18000],["5364",15950],["5156",10000],["5162",10000],["5229",10000],["5329",10000],["5901",10000],["5194",9500],["5173",6000],["5903",5000],["5171",3000],["5164",2000],["5167",2000],["5175",2000],["5161",1000],["5492",1000],["5136",600],["5038",400]],"economic_expenditure_total_czk":2534350,"economic_financing":[["8115",-245940]],"economic_financing_total_czk":-245940,"economic_revenue":[["1211",904000],["1122",545490],["1121",446900],["1111",305000],["1511",155000],["2111",99200],["1345",79500],["4112",71800],["1113",64000],["2131",61200],["1112",21000],["2324",11000],["1386",8000],["1387",4000],["2310",2000],["1341",1100],["1361",1100]],"economic_revenue_total_czk":2780290,"purpose_expenditure":[["6399",545400],["3639",540000],["6112",375000],["6171",250000],["2310",200000],["3722",120000],["3745",120000],["3725",60000],["2212",50000],["3631",45000],["1031",30000],["5512",30000],["3412",20000],["3429",20000],["4379",20000],["6409",20000],["6402",15950],["6320",15000],["3319",10000],["3326",10000],["3399",10000],["3721",10000],["5212",10000],["5213",5000],["6310",3000]],"purpose_expenditure_total_czk":2534350},"revised":{"economic_expenditure":[["5365",546400],["6121",500000],["5169",366244],["5023",315000],["5021",245098],["5139",142511.96],["5137",90000],["5154",70450],["5168",65000],["5032",30000],["5321",30000],["5222",24500],["5153",21050],["5163",18000],["5364",15950],["5156",10000],["5162",10000],["5229",10000],["5329",10000],["5901",10000],["5194",9500],["5173",6524],["5903",5000],["5171",3000],["5164",2000],["5167",2000],["5175",2000],["5161",1000],["5492",1000],["5136",600],["5038",400]],"economic_expenditure_total_czk":2563227.96,"economic_financing":[["8115",-1174814.04]],"economic_financing_total_czk":-1174814.04,"economic_revenue":[["1211",949000],["1122",545490],["1121",496900],["4222",453000],["1111",386500],["4213",191999],["1511",177073],["2111",131460],["1345",80563],["4112",71800],["1113",64000],["2131",61200],["4111",32500],["4122",27000],["2324",23117],["1112",21000],["2310",9140],["1386",8000],["1387",4000],["1361",3000],["1341",1300]],"economic_revenue_total_czk":3738042,"purpose_expenditure":[["6399",545400],["3639",540000],["6112",375000],["6171",250000],["2310",200000],["3722",120000],["3745",120000],["3725",60000],["2212",50000],["3631",45000],["1031",30000],["5512",30000],["6114",28877.96],["3412",20000],["3429",20000],["4379",20000],["6409",20000],["6402",15950],["6320",15000],["3319",10000],["3326",10000],["3399",10000],["3721",10000],["5212",10000],["5213",5000],["6310",3000]],"purpose_expenditure_total_czk":2563227.96},"actual":{"economic_expenditure":[["5365",469980],["5169",297882.77],["5023",292555],["6121",204795],["5021",192393],["5139",86764.05],["5168",60217.87],["5154",51932],["5321",30000],["5032",28503],["5364",22539.41],["5153",18435],["5162",18405.33],["5137",16492.5],["5171",10299],["5138",7826.28],["5194",7620.4],["5173",5192],["5222",4500],["5163",4167.2],["5156",3433],["5329",3240],["5175",2534.76],["5229",2200],["5167",2100],["5164",2000],["5136",440],["5038",400],["5161",82]],"economic_expenditure_total_czk":1846929.57,"economic_financing":[["8115",-1891075.99]],"economic_financing_total_czk":-1891075.99,"economic_revenue":[["1211",950243.7],["1121",508492.7],["1122",469980],["4222",453000],["1111",392106.36],["1511",202441],["4213",191999],["2111",131460],["1345",80626],["4112",71800],["1113",67235.38],["2131",62287],["1112",33149.74],["4111",32500],["4122",27000],["2324",24733.9],["1386",18526.02],["1387",7261.18],["2310",7140],["1361",3000],["2112",1573],["1341",1300],["1381",149.55],["1382",1.03]],"economic_revenue_total_czk":3738005.56,"purpose_expenditure":[["6399",469980],["6112",345178],["6171",233928.6],["3745",164675.7],["2310",144001.08],["3639",140680],["3722",105441.13],["3725",62987.18],["5512",30000],["6114",28877.96],["3429",25905],["3631",23180],["6402",22539.41],["3399",15498],["1031",10145.18],["6409",5440],["2212",3912],["3412",3380.5],["6310",2537.2],["3319",2524.4],["3721",2428.23],["3326",2060],["6320",1630]],"purpose_expenditure_total_czk":1846929.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}