{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579181","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579181","name":"OBEC TUTLEKY","short_name":"TUTLEKY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576841},"amounts":{"revenue_approved":7920200,"revenue_adjusted":8266880,"revenue_actual":8657189.52,"expense_approved":7920200,"expense_adjusted":8115880,"expense_actual":4516651.59,"tax_revenue":7435204.06,"nontax_revenue":1109485.46,"capital_revenue":0,"transfer_revenue":112500,"current_expense":4321183.61,"capital_expense":195467.98,"budget_balance":4140537.93,"cash_current":22066943.51,"cash_previous":17926405.58},"ratios":{"revenue_execution":1.04721364,"expense_execution":0.55652025,"balance_to_revenue":0.47827738,"cash_to_expense":4.88568646,"cash_yoy":0.23097424,"capital_expense_share":0.04327719,"transfer_revenue_share":0.01299498},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579181/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579181"},"seo":{"slug":"tutleky","path":"/cz/municipalities/tutleky/"},"population":{"value":339,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7920200,"expenditure_czk":7920200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8266880,"expenditure_czk":8115880,"financing_czk":-151000,"balance_czk":151000},{"stage":"actual","revenue_czk":8657189.52,"expenditure_czk":4516651.59,"financing_czk":-4140537.93,"balance_czk":4140537.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2191300],["5169",1594500],["6121",600000],["5023",570000],["5011",555000],["5154",520000],["5139",232500],["6122",200000],["5153",195000],["5021",184000],["5031",140000],["5222",122000],["5168",120000],["5032",110000],["5365",67000],["5019",50000],["5137",50000],["5321",50000],["5194",49000],["5175",41000],["5492",40000],["5364",27900],["5156",25000],["5163",24000],["5151",20000],["5136",18000],["5164",13000],["5041",12000],["5166",10000],["5167",10000],["5173",10000],["5221",10000],["5223",10000],["5329",10000],["5903",10000],["5179",7000],["5362",7000],["5162",6000],["5213",5000],["5038",3000],["5161",1000]],"economic_expenditure_total_czk":7920200,"economic_revenue":[["1211",3000000],["1121",1500000],["1111",1000000],["1511",600000],["2111",332000],["1345",310000],["1113",240000],["2141",200000],["2132",172000],["3111",105000],["2324",90000],["4112",80000],["1112",70000],["1122",65000],["2133",44200],["1386",35000],["2131",35000],["1387",20000],["1341",8000],["1334",5000],["1344",5000],["1342",2000],["1361",2000]],"economic_revenue_total_czk":7920200,"purpose_expenditure":[["3613",1652000],["6171",1156000],["6112",763000],["2212",660000],["3722",653000],["2219",416300],["5512",360000],["3745",315000],["3633",300000],["1031",240000],["3319",208000],["3721",150000],["3419",129000],["2321",120000],["3631",120000],["1032",112000],["3399",103000],["2310",85000],["6399",65000],["3421",50000],["3612",30000],["4359",30000],["6402",27900],["1039",27000],["3314",23000],["1036",21000],["6320",21000],["3341",20000],["3636",14000],["2221",10000],["3330",10000],["5213",10000],["3119",5000],["4341",5000],["3326",3000],["3639",3000],["6310",3000]],"purpose_expenditure_total_czk":7920200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2171300],["5169",1620500],["6121",600000],["5023",570000],["5011",555000],["5154",480000],["5139",263700],["5153",220000],["6122",200000],["5021",199000],["5031",140000],["5222",122000],["5168",120000],["5032",110000],["5365",98180],["5137",70000],["6130",60000],["5163",57000],["5019",50000],["5321",50000],["5194",49000],["5175",48000],["5492",40000],["5364",27900],["5156",25000],["5136",20000],["5151",20000],["5223",20000],["5164",13000],["5041",12000],["5173",11000],["5167",10000],["5221",10000],["5329",10000],["5903",10000],["5179",7000],["5362",7000],["5162",6000],["5213",5000],["5038",3000],["5166",3000],["5161",1500],["5909",800]],"economic_expenditure_total_czk":8115880,"economic_financing":[["8115",-151000]],"economic_financing_total_czk":-151000,"economic_revenue":[["1211",3000000],["1121",1500000],["1111",1000000],["1511",600000],["2141",350000],["2111",338000],["1345",310000],["1113",240000],["2132",172000],["3111",105000],["1334",100000],["1122",96180],["2324",90000],["4112",80000],["1112",70000],["1386",60000],["2133",44200],["2131",35000],["4111",32500],["1387",25000],["1341",8000],["1344",5000],["1335",2000],["1342",2000],["1361",2000]],"economic_revenue_total_czk":8266880,"purpose_expenditure":[["3613",1652000],["6171",1156000],["6112",763000],["3722",682000],["2212",660000],["2219",416300],["5512",360000],["3745",315000],["3633",300000],["1031",240000],["3319",208000],["3721",150000],["3419",129000],["2321",120000],["3631",120000],["1032",112000],["3399",103000],["6399",96180],["2310",85000],["3639",63000],["6320",53000],["3421",50000],["6114",32500],["3612",30000],["4359",30000],["6402",27900],["1039",27000],["3314",23000],["1036",21000],["3330",20000],["3341",20000],["3636",14000],["2221",10000],["5213",10000],["3119",5000],["4341",5000],["6310",4000],["3326",3000]],"purpose_expenditure_total_czk":8115880},"actual":{"economic_expenditure":[["5169",1147699.54],["5023",565800],["5011",556412],["5171",448481.91],["5154",305297.58],["5153",169927.17],["5021",168555],["5031",137994],["6122",135467.98],["5222",122000],["5032",108445],["5365",96180],["5139",89296.29],["5168",63278.54],["6130",60000],["5137",58576],["5163",40386.4],["5492",32200],["5364",27866.22],["5321",26650],["5019",25920],["5194",22289.1],["5136",19000.7],["5175",17420.1],["5151",14961.4],["5041",10254.27],["5223",10000],["5329",6700],["5179",5828.95],["5173",5020],["5362",4860],["5162",3743],["5156",2777],["5038",2289.01],["5164",2278.43],["5161",1033],["5363",1000],["5909",763]],"economic_expenditure_total_czk":4516651.59,"economic_financing":[["8115",-7140537.93],["8117",5500000],["8118",-2500000]],"economic_financing_total_czk":-4140537.93,"economic_revenue":[["1211",3015461.41],["1121",1613687.2],["1111",1105050.68],["1511",787648.48],["2111",423209.29],["2141",349958.77],["1345",316454],["1113",213364.48],["2132",161604.4],["1112",105198.71],["2324",101154],["1122",96180],["1334",86106.26],["4112",80000],["1386",58792.28],["2133",44112],["4111",32500],["2131",29447],["1387",23043.05],["1341",7300],["1344",3690],["1335",1278.36],["1342",970],["1361",500],["1381",474.2],["1382",4.95]],"economic_revenue_total_czk":8657189.52,"purpose_expenditure":[["6171",927548.38],["6112",728135],["3722",674797.76],["3613",592253.63],["5512",304422.19],["3745",208267],["2212",184851.83],["3319",164184],["3721",99154],["6399",96180],["3419",76144],["3631",73326.73],["3639",62500],["3399",49288.1],["1031",40570],["6320",37743],["6402",27866.22],["1039",27000],["2310",22793.73],["3314",22103.7],["6114",20793.47],["1036",20400],["3636",10028.95],["3330",10000],["1032",9490],["5213",9014.5],["2219",7957],["3341",4938],["6310",2643.4],["3612",1597],["3326",660]],"purpose_expenditure_total_czk":4516651.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}