{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579173","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579173","name":"OBEC PRORUBY","short_name":"PRORUBY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":548758},"amounts":{"revenue_approved":2109500,"revenue_adjusted":2615708,"revenue_actual":2525161.24,"expense_approved":2189495,"expense_adjusted":2488955,"expense_actual":2209786.13,"tax_revenue":1482031.97,"nontax_revenue":813952.27,"capital_revenue":0,"transfer_revenue":229177,"current_expense":2019306.13,"capital_expense":190480,"budget_balance":315375.11,"cash_current":2585033.65,"cash_previous":2269658.54},"ratios":{"revenue_execution":0.96538346,"expense_execution":0.88783692,"balance_to_revenue":0.12489306,"cash_to_expense":1.16981169,"cash_yoy":0.13895267,"capital_expense_share":0.08619839,"transfer_revenue_share":0.09075737},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579173/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579173"},"seo":{"slug":"proruby","path":"/cz/municipalities/proruby/"},"population":{"value":57,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2109500,"expenditure_czk":2189495,"financing_czk":79995,"balance_czk":-79995},{"stage":"revised","revenue_czk":2615708,"expenditure_czk":2488955,"financing_czk":-126753,"balance_czk":126753},{"stage":"actual","revenue_czk":2525161.24,"expenditure_czk":2209786.13,"financing_czk":-315375.11,"balance_czk":315375.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",612000],["5023",294000],["5021",225000],["6121",200000],["5171",134000],["5365",120000],["5154",119000],["5139",84000],["5168",60000],["5364",43885],["5032",42000],["5031",35000],["5499",35000],["5173",30000],["5162",29000],["5163",28100],["5156",27000],["5901",20000],["5321",12300],["5137",10000],["5903",10000],["5194",8000],["5175",5000],["5492",2000],["5136",1000],["5161",1000],["5038",700],["5329",510],["5179",500],["5362",500]],"economic_expenditure_total_czk":2189495,"economic_financing":[["8115",79995]],"economic_financing_total_czk":79995,"economic_revenue":[["1211",480000],["2111",304500],["1121",250000],["2131",170000],["1111",160000],["4116",125000],["1122",120000],["1511",115000],["2141",80000],["4112",71800],["1345",58400],["1356",48000],["1113",40000],["4111",32000],["2324",12000],["1112",11000],["3111",10000],["2132",9100],["1386",9000],["1381",3000],["1341",600],["1361",100]],"economic_revenue_total_czk":2109500,"purpose_expenditure":[["6171",855510],["6112",321000],["1031",150000],["6399",120000],["1032",110000],["3631",105000],["3745",101000],["3722",65000],["3639",57000],["1036",50000],["2310",50000],["3399",48000],["6402",43885],["2212",28000],["6320",22100],["5212",20000],["6114",15000],["5512",12000],["5213",10000],["6310",6000]],"purpose_expenditure_total_czk":2189495},"revised":{"economic_expenditure":[["5169",695006],["5023",299000],["5021",254500],["5171",233800],["5154",215197],["6121",200000],["5137",110121],["5139",104750],["5168",60000],["5364",43885],["5163",35681],["5499",35305],["5032",32000],["5173",30000],["5156",24200],["5162",22000],["5365",20000],["5901",20000],["5031",13000],["5194",13000],["5321",12290],["5903",10000],["5492",2000],["5161",1000],["5038",700],["5329",520],["5179",500],["5362",500]],"economic_expenditure_total_czk":2488955,"economic_financing":[["8115",-126753]],"economic_financing_total_czk":-126753,"economic_revenue":[["1211",600000],["2111",564500],["1121",320224],["1111",216131],["2131",186000],["4116",125000],["1511",115000],["1356",97900],["2141",80000],["4112",71800],["1345",60000],["1113",42142],["4111",32500],["2324",22155],["1112",20836],["1386",12600],["1122",11000],["2321",10000],["3111",10000],["2132",9100],["1387",4570],["1381",3000],["1341",1150],["1361",100]],"economic_revenue_total_czk":2615708,"purpose_expenditure":[["6171",971678],["6112",326000],["1032",198500],["3631",177500],["1031",150000],["3639",122700],["3745",107750],["3722",97956],["1036",54000],["2310",50000],["3399",48305],["6402",43885],["6320",28600],["2212",28000],["5212",20000],["6399",20000],["6114",15000],["5512",12000],["5213",10000],["6310",7081]],"purpose_expenditure_total_czk":2488955},"actual":{"economic_expenditure":[["5169",570887.7],["5023",298965],["5021",247460],["5154",214199.47],["5171",199608.3],["6121",190480],["5137",110088],["5139",71831.29],["5168",57771.76],["5364",43284],["5163",35521.8],["5499",35304.4],["5032",29787],["5173",25437],["5162",21733.41],["5156",12977],["5194",12807],["5321",12000],["5365",10290],["5031",7936],["5329",520],["5161",471],["5038",426]],"economic_expenditure_total_czk":2209786.13,"economic_financing":[["8117",8000000],["8118",-8000000],["8115",-315375.11]],"economic_financing_total_czk":-315375.11,"economic_revenue":[["1211",594117.33],["2111",515031.3],["1121",320223.43],["1111",216130.86],["2131",185392],["4116",124877],["1511",110711.28],["1356",90128.98],["2141",72277.97],["4112",71800],["1345",60000],["1113",42141.22],["4111",32500],["2324",22151],["1112",20835.42],["1386",11654.97],["1122",10290],["2321",10000],["2132",9100],["1387",4569.92],["1341",1150],["1381",78.56]],"economic_revenue_total_czk":2525161.24,"purpose_expenditure":[["6171",926786.43],["6112",325872],["3631",177023.92],["3639",120224.93],["1031",112252],["1032",111758.4],["3745",106750],["3722",97868.98],["1036",54000],["3399",48111.4],["6402",43284],["6320",28441],["2212",18438.27],["5512",12000],["6399",10290],["6114",9604],["6310",7080.8]],"purpose_expenditure_total_czk":2209786.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}