{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579165","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579165","name":"OBEC POLOM","short_name":"POLOM","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":548723},"amounts":{"revenue_approved":4380800,"revenue_adjusted":5809300,"revenue_actual":5741256.29,"expense_approved":4957900,"expense_adjusted":7695400,"expense_actual":6753825.55,"tax_revenue":4393346.74,"nontax_revenue":1065809.55,"capital_revenue":96800,"transfer_revenue":185300,"current_expense":6066933.55,"capital_expense":686892,"budget_balance":-1012569.26,"cash_current":1126115.12,"cash_previous":2694110.38},"ratios":{"revenue_execution":0.98828711,"expense_execution":0.87764451,"balance_to_revenue":-0.17636719,"cash_to_expense":0.16673737,"cash_yoy":-0.58200854,"capital_expense_share":0.10170414,"transfer_revenue_share":0.03227517},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579165/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579165"},"seo":{"slug":"polom","path":"/cz/municipalities/polom/"},"population":{"value":168,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4380800,"expenditure_czk":4957900,"financing_czk":577100,"balance_czk":-577100},{"stage":"revised","revenue_czk":5809300,"expenditure_czk":7695400,"financing_czk":1886100,"balance_czk":-1886100},{"stage":"actual","revenue_czk":5741256.29,"expenditure_czk":6753825.55,"financing_czk":1012569.26,"balance_czk":-1012569.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2596000],["5169",822000],["5365",353000],["5023",250000],["6122",200000],["5139",154000],["5154",124000],["5011",120000],["5162",51000],["5032",46000],["5168",40000],["5321",38000],["5364",32000],["5031",30000],["5163",27000],["5021",25900],["5194",20000],["5175",16000],["5329",7000],["5221",3000],["5213",2000],["5903",1000]],"economic_expenditure_total_czk":4957900,"economic_financing":[["8115",811100],["8124",-234000]],"economic_financing_total_czk":577100,"economic_revenue":[["1211",1380000],["2111",850000],["1121",700000],["1111",480000],["1122",350000],["1511",200000],["1345",125000],["1113",120000],["4112",71800],["2310",30000],["1381",25000],["2324",20000],["2131",10000],["2321",8000],["1341",4500],["1112",3000],["1361",1500],["1342",1000],["2141",1000]],"economic_revenue_total_czk":4380800,"purpose_expenditure":[["2212",2550000],["6171",400000],["6399",350000],["6112",285000],["3639",280000],["1032",260000],["3722",200000],["2310",180000],["1036",100000],["3399",80000],["1031",75000],["3412",50000],["2321",45000],["6402",32000],["3631",20000],["5512",20000],["4359",16000],["3326",4000],["3314",3500],["3745",2000],["6310",2000],["3319",1400],["3341",1000],["5212",1000]],"purpose_expenditure_total_czk":4957900},"revised":{"economic_expenditure":[["5171",2926000],["5169",1427000],["6122",1130000],["5365",906000],["5023",283000],["5011",205000],["5154",194000],["5139",159000],["5032",58000],["5031",56000],["5162",51000],["5021",45900],["5168",40000],["5364",40000],["5175",38500],["5141",38000],["5321",38000],["5163",27000],["5194",20000],["5329",7000],["5221",3000],["5213",2000],["5903",1000]],"economic_expenditure_total_czk":7695400,"economic_financing":[["8123",1500000],["8115",1370100],["8124",-984000]],"economic_financing_total_czk":1886100,"economic_revenue":[["1211",1537000],["2111",987000],["1122",893000],["1121",825000],["1111",560000],["1511",237000],["1345",136000],["1113",120000],["3113",97000],["4116",81000],["4112",71800],["1112",54000],["2324",40000],["4111",32500],["1386",31000],["2310",30000],["1381",25000],["1387",20000],["2131",10000],["2321",8000],["1334",6000],["1341",4500],["1361",1500],["1342",1000],["2141",1000]],"economic_revenue_total_czk":5809300,"purpose_expenditure":[["2212",2850000],["6399",888000],["6171",844000],["1031",755000],["3639",530000],["1032",480000],["6112",318000],["3722",245000],["1036",223000],["2310",210000],["3399",95000],["3412",50000],["2321",45000],["6402",40000],["6114",32500],["3631",20000],["5512",20000],["4359",16000],["3739",15000],["3745",6000],["3326",4000],["3314",3500],["6310",2000],["3319",1400],["3341",1000],["5212",1000]],"purpose_expenditure_total_czk":7695400},"actual":{"economic_expenditure":[["5171",2842068.65],["5169",1202300.27],["5365",902118],["6122",676692],["5011",332540],["5362",-286258],["5023",282000],["5154",185834.22],["5139",82749.28],["5031",82476],["5172",77319],["5168",64682.51],["5175",57706.59],["5032",55306],["5141",41371.71],["5364",39623.2],["5321",35270.9],["5163",20158.2],["5191",10596.22],["5021",9356],["5156",8972],["5194",8400],["6121",8200],["5162",4795.8],["5221",3160],["6130",2000],["5329",1500],["5038",1471],["5161",1416]],"economic_expenditure_total_czk":6753825.55,"economic_financing":[["8115",1567995.26],["8124",-555426]],"economic_financing_total_czk":1012569.26,"economic_revenue":[["1211",1536189.29],["2111",980090.91],["1122",887460],["1121",824631.68],["1111",558277.95],["1511",236180.81],["1345",135450],["1113",108811.43],["3113",96800],["4116",81000],["4112",71800],["2324",59474.06],["1112",53713.79],["4111",32500],["1386",30031.64],["1387",11772.4],["2131",11617.85],["2310",9284.4],["2321",5270.9],["1334",5098.8],["1341",4450],["1361",550],["1342",504],["1381",224.95],["2141",71.43]],"economic_revenue_total_czk":5741256.29,"purpose_expenditure":[["2212",2822908.34],["1031",742309.53],["6399",600852],["6171",594247.74],["1032",467845.78],["3639",348919.76],["6112",307380],["3722",240547],["2310",199794.18],["1036",173515],["3399",90937.59],["6402",39623.2],["2321",29431.99],["5512",20000],["6114",15873.11],["3631",15712.52],["4359",15270.9],["3739",14658],["3745",6000],["3326",3633.71],["3412",2156],["6310",1939.2],["3341",270]],"purpose_expenditure_total_czk":6753825.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
