{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579149","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579149","name":"obec Říčky v Orlických horách","short_name":"Říčky v Orlických horách","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576735},"amounts":{"revenue_approved":9939617,"revenue_adjusted":12918117,"revenue_actual":11432481.59,"expense_approved":14271537,"expense_adjusted":14571537,"expense_actual":14265210.26,"tax_revenue":7643153.6,"nontax_revenue":3076520.99,"capital_revenue":4900,"transfer_revenue":707907,"current_expense":7070732.42,"capital_expense":7194477.84,"budget_balance":-2832728.67,"cash_current":1862304.07,"cash_previous":4695032.74},"ratios":{"revenue_execution":0.88499598,"expense_execution":0.97897773,"balance_to_revenue":-0.24777898,"cash_to_expense":0.13054866,"cash_yoy":-0.60334588,"capital_expense_share":0.50433731,"transfer_revenue_share":0.06192068},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579149/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579149"},"seo":{"slug":"ricky-v-orlickych-horach","path":"/cz/municipalities/ricky-v-orlickych-horach/"},"population":{"value":118,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9939617,"expenditure_czk":14271537,"financing_czk":4331920,"balance_czk":-4331920},{"stage":"revised","revenue_czk":12918117,"expenditure_czk":14571537,"financing_czk":1653420,"balance_czk":-1653420},{"stage":"actual","revenue_czk":11432481.59,"expenditure_czk":14265210.26,"financing_czk":2832728.67,"balance_czk":-2832728.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7090204],["5169",2070000],["5011",1050000],["5171",930000],["5139",406000],["5023",380000],["5154",332000],["6119",326700],["5031",262000],["5021",203000],["5365",174110],["5032",135000],["5137",120000],["5492",104157],["5155",70000],["5156",70000],["5168",69000],["5178",65000],["5499",52000],["5163",49000],["5162",48000],["5173",35000],["5141",34396],["5166",30000],["5167",22000],["5134",20000],["5175",20000],["5194",20000],["5329",14000],["5132",12000],["5364",11970],["5172",10000],["5213",10000],["5038",5000],["5136",5000],["5164",5000],["5903",5000],["5041",3000],["5161",3000]],"economic_expenditure_total_czk":14271537,"economic_financing":[["8115",4331920]],"economic_financing_total_czk":4331920,"economic_revenue":[["1511",3000000],["2111",1540000],["2321",1540000],["1211",1300000],["1121",700000],["1111",500000],["1342",350000],["1345",320000],["1122",147210],["2324",130000],["1113",90000],["4112",71800],["4116",68607],["2131",40000],["1112",30000],["2132",25000],["1381",20000],["2141",20000],["2310",15000],["1335",11000],["1343",8000],["1334",5000],["3111",5000],["1341",3000]],"economic_revenue_total_czk":9939617,"purpose_expenditure":[["2341",5500000],["2321",2552600],["6171",1693000],["3722",900000],["3745",802000],["5512",600000],["6112",435000],["2212",400000],["3635",326700],["2310",318000],["3639",165000],["6399",147210],["3619",99157],["3631",80000],["1032",50000],["6320",39000],["3739",26900],["3421",25000],["3399",20000],["4351",20000],["3613",16000],["6402",11970],["2143",10000],["3419",10000],["3429",10000],["5213",5000],["6310",5000],["3319",4000]],"purpose_expenditure_total_czk":14271537},"revised":{"economic_expenditure":[["6121",7416904],["5169",2006000],["5171",1251200],["5011",1040400],["5154",457600],["5023",380000],["5139",365500],["5031",262000],["5021",199400],["5365",174110],["5032",135000],["5492",104157],["5168",93500],["5155",74000],["5137",66000],["5178",65000],["5156",54100],["5162",54000],["5499",52000],["5163",44000],["5166",40000],["5173",36500],["5141",34396],["5194",32700],["5134",20000],["5132",16000],["5175",14500],["5329",14000],["5167",12400],["5364",11970],["5136",10400],["5213",10000],["5038",5000],["5164",5000],["5903",5000],["5041",3000],["5161",3000],["5362",2000],["5192",800]],"economic_expenditure_total_czk":14571537,"economic_financing":[["8115",1653420]],"economic_financing_total_czk":1653420,"economic_revenue":[["1511",3312800],["2111",2556300],["1211",1619400],["2321",1615500],["1121",872100],["1111",657800],["4222",500000],["1342",465000],["1345",327300],["2324",186500],["1122",147210],["1113",114900],["2141",75500],["4112",71800],["4116",68607],["1112",56800],["2131",43100],["4129",35000],["4111",32500],["1386",31800],["2132",27600],["1381",20000],["2310",19500],["1334",13600],["1387",12500],["1335",11500],["1343",8000],["3111",5000],["2329",3700],["1341",3000],["1361",2800],["2133",1000]],"economic_revenue_total_czk":12918117,"purpose_expenditure":[["2341",6001600],["2321",2637100],["6171",1547000],["3722",874000],["3745",722600],["2212",637000],["6112",435000],["5512",407800],["2310",355300],["1032",278000],["3639",157000],["6399",147210],["3619",99157],["3631",40600],["4351",40000],["6320",39000],["3421",29000],["3739",26900],["6114",20300],["3399",20000],["3613",16000],["6402",11970],["3419",10000],["3429",5000],["5213",5000],["6310",5000],["3319",4000]],"purpose_expenditure_total_czk":14571537},"actual":{"economic_expenditure":[["6121",7194477.84],["5169",1772014.86],["5171",1222451.6],["5011",967768],["5362",555777],["5154",452560.42],["5023",378000],["5139",316424.58],["5031",240033],["5365",170666],["5021",169777],["5032",121125],["5168",93285.22],["5155",72166],["5178",64454.28],["5162",45684.44],["5499",45200],["5137",45000],["5163",41237],["5166",38150],["5173",35709],["5141",34395.49],["5156",33717.5],["5194",31717.44],["5492",21219],["5909",16940.8],["5134",14323.25],["5364",11970],["5132",10819.33],["5136",10320],["5213",10000],["5175",7781],["5329",6972],["5038",4052],["5164",3476],["5161",2365.6],["5167",1260],["5041",1119.61],["5192",800]],"economic_expenditure_total_czk":14265210.26,"economic_financing":[["8117",2000000],["8115",829982.67],["8901",2746]],"economic_financing_total_czk":2832728.67,"economic_revenue":[["1511",3312703.51],["2111",2548243.74],["1211",1619316.14],["1121",872008.92],["1111",657778.83],["4222",500000],["1342",464360],["1345",327300],["2324",185779.33],["2321",155500],["1122",144060],["1113",114823.88],["2141",75438.01],["4112",71800],["4116",68607],["1112",56751.28],["2131",43029.11],["4129",35000],["4111",32500],["1386",31742.21],["2132",27516],["2310",19444],["2328",16940.8],["1334",13528.2],["1387",12445.4],["1335",11316],["3111",4900],["2329",3630],["1361",2800],["1341",2000],["2133",1000],["1381",219.23]],"economic_revenue_total_czk":11432481.59,"purpose_expenditure":[["2341",5866132.37],["2321",2593841.42],["6171",1384519.8],["6399",697837],["3722",677257.4],["3745",663855.18],["2212",613757.45],["6112",423481],["2310",348949.07],["5512",296875.25],["1032",276926.4],["3639",147466],["3631",40534.42],["4351",38828.1],["6320",37615],["3421",27187],["3739",26606],["6114",20108],["6409",16940.8],["3619",16219],["6402",11970],["3419",10000],["3399",9779.61],["3613",9488.99],["3429",3936],["6310",3622],["3319",1477]],"purpose_expenditure_total_czk":14265210.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
