{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579131","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579131","name":"OBEC MOKRÉ","short_name":"MOKRÉ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576522},"amounts":{"revenue_approved":4703500,"revenue_adjusted":5140980,"revenue_actual":5073801.15,"expense_approved":6133500,"expense_adjusted":6684500,"expense_actual":5699035.48,"tax_revenue":4411803.93,"nontax_revenue":261287.22,"capital_revenue":0,"transfer_revenue":400710,"current_expense":5301211.48,"capital_expense":397824,"budget_balance":-625234.33,"cash_current":2655058.13,"cash_previous":3280292.46},"ratios":{"revenue_execution":0.98693268,"expense_execution":0.85257468,"balance_to_revenue":-0.12322799,"cash_to_expense":0.46587851,"cash_yoy":-0.19060323,"capital_expense_share":0.0698055,"transfer_revenue_share":0.07897629},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579131/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579131"},"seo":{"slug":"mokre","path":"/cz/municipalities/mokre/"},"population":{"value":176,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4703500,"expenditure_czk":6133500,"financing_czk":1430000,"balance_czk":-1430000},{"stage":"revised","revenue_czk":5140980,"expenditure_czk":6684500,"financing_czk":1543520,"balance_czk":-1543520},{"stage":"actual","revenue_czk":5073801.15,"expenditure_czk":5699035.48,"financing_czk":625234.33,"balance_czk":-625234.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1665540],["5171",781460],["6119",610000],["5011",580000],["5021",380000],["5139",372410],["5023",300000],["5154",271800],["5031",200000],["5137",145000],["5032",135000],["5194",119000],["5365",46830],["5175",45700],["5153",43040],["5151",36050],["5163",31100],["5364",30170],["5173",28100],["5136",27000],["5156",27000],["5164",27000],["5162",26000],["5155",25000],["5167",22800],["5019",20000],["5166",20000],["6130",20000],["5192",13800],["5213",12200],["5132",10000],["5901",10000],["5179",8600],["5161",8500],["5138",6500],["5133",6000],["5212",5000],["5221",5000],["5038",4000],["5223",3500],["5222",2400],["5131",2000]],"economic_expenditure_total_czk":6133500,"economic_financing":[["8115",1430000]],"economic_financing_total_czk":1430000,"economic_revenue":[["1211",1781000],["1121",906000],["1111",650000],["1511",610000],["1113",117000],["2324",103530],["1345",102000],["4112",71800],["1112",54000],["2111",50400],["1122",46830],["2132",44000],["4111",32000],["2131",31100],["2139",21840],["1386",20000],["1387",17000],["2142",15440],["1341",8000],["1381",8000],["2112",5000],["2321",4000],["1361",2000],["2310",2000],["2141",560]],"economic_revenue_total_czk":4703500,"purpose_expenditure":[["6171",1158720],["3613",987100],["3639",668500],["3745",512000],["6112",425800],["3722",272000],["3314",255000],["3619",243620],["3612",232000],["3421",211660],["3632",200000],["3631",195400],["3319",151500],["1012",150000],["3349",78600],["3399",60000],["5213",48000],["6399",46830],["3636",32000],["6402",30170],["6118",27000],["2212",25000],["6320",20600],["2219",20000],["2341",20000],["2333",15000],["3721",15000],["3341",14000],["5512",10000],["6310",7000],["4349",1000]],"purpose_expenditure_total_czk":6133500},"revised":{"economic_expenditure":[["5169",2156540],["5171",781460],["6119",610000],["5011",580000],["5021",380000],["5139",372410],["5023",300000],["5154",271800],["5031",200000],["5137",145000],["5032",135000],["5194",119000],["6121",60000],["5365",46830],["5175",45700],["5153",43040],["5151",36050],["5163",31100],["5364",30170],["5173",28100],["5136",27000],["5156",27000],["5164",27000],["5162",26000],["5155",25000],["5167",22800],["5019",20000],["5166",20000],["6130",20000],["5192",13800],["5213",12200],["5132",10000],["5901",10000],["5179",8600],["5161",8500],["5138",6500],["5133",6000],["5212",5000],["5221",5000],["5038",4000],["5223",3500],["5222",2400],["5131",2000]],"economic_expenditure_total_czk":6684500,"economic_financing":[["8115",1543520]],"economic_financing_total_czk":1543520,"economic_revenue":[["1211",1811610],["1121",971530],["1111",658460],["1511",610000],["4213",300000],["1113",128280],["2324",103530],["1345",102000],["4112",68210],["1112",63300],["2111",50400],["1122",46830],["2132",44000],["1386",35390],["4111",32500],["2131",31100],["2139",21840],["1387",17000],["2142",15440],["1341",8000],["1381",8000],["2112",5000],["2321",4000],["1361",2000],["2310",2000],["2141",560]],"economic_revenue_total_czk":5140980,"purpose_expenditure":[["6171",1158720],["3613",1079100],["3639",653000],["3631",604400],["3745",512000],["6112",425800],["3722",272000],["3314",255000],["3619",243620],["3612",232000],["3421",211660],["1012",200000],["3632",200000],["3319",151500],["3349",78600],["3399",60000],["5213",48000],["6399",46830],["3636",32000],["6402",30170],["6114",27000],["2212",25000],["6320",20600],["2219",20000],["2341",20000],["2333",15000],["3721",15000],["3341",14000],["5512",10000],["4351",7000],["6310",7000],["4357",3000],["3525",2000],["4350",2000],["4312",1500],["4349",1000]],"purpose_expenditure_total_czk":6684500},"actual":{"economic_expenditure":[["5169",2019722.92],["5171",631501.93],["5011",578503],["5021",439697],["5139",289215.68],["6119",273460],["5154",271493.35],["5023",254958],["5031",192883],["5032",108731],["5194",70600.6],["5153",66449.18],["6121",64487],["6127",59877],["5365",46830],["5163",33475.2],["5364",30164.42],["5151",28567],["5162",25676.15],["5164",21580],["5155",18663],["5137",18435.25],["5131",18202],["5166",18150],["5136",16674],["5156",16350.99],["5173",15753],["5213",12200],["5179",8571],["5175",7327],["5212",5000],["5221",5000],["5167",4656.11],["5161",4483],["5362",3660],["5223",3500],["5133",3288.7],["5038",3215],["5132",2868],["5192",2766],["5222",2400]],"economic_expenditure_total_czk":5699035.48,"economic_financing":[["8115",615970.33],["8901",9264]],"economic_financing_total_czk":625234.33,"economic_revenue":[["1211",1811608.65],["1121",971529.43],["1111",658453.78],["1511",573138.4],["4213",300000],["1113",128277.12],["2324",111826.13],["1345",101009],["4112",68210],["1112",63298.92],["1122",46830],["2111",38465],["2132",36000],["1386",35386.51],["4111",32500],["2131",31530],["2322",15495],["2142",15431],["1387",13870.67],["2139",7620],["1341",6630],["2321",2727],["2112",1878],["1361",1500],["2141",315.09],["1381",271.45]],"economic_revenue_total_czk":5073801.15,"purpose_expenditure":[["3613",1120164.54],["6171",1049209.56],["3631",597259.1],["3745",426109.17],["6112",325306.91],["3635",273460],["3722",258393.57],["3612",240665],["3314",239645.8],["3619",221531.58],["3326",154395],["1012",114699.55],["3319",102566.33],["3421",94007.02],["3632",91623],["3349",69585],["2333",48258],["3399",47499.8],["6399",46830],["3639",31032.79],["6402",30164.42],["6320",23121],["6114",18756.91],["3723",15710.88],["3721",13201.35],["5512",10000],["4351",7000],["6310",6854.2],["3636",4000],["3341",3036],["4357",3000],["2341",2805],["3525",2000],["4350",2000],["4312",1500],["2223",1392],["2219",1020],["4349",1000],["5213",232]],"purpose_expenditure_total_czk":5699035.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}