{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579122","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579122","name":"OBEC CHLÍSTOV","short_name":"CHLÍSTOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":548791},"amounts":{"revenue_approved":1828916,"revenue_adjusted":1921906,"revenue_actual":1875690.64,"expense_approved":2255738,"expense_adjusted":2359468,"expense_actual":1479343.44,"tax_revenue":1653018.19,"nontax_revenue":118372.45,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1350869.44,"capital_expense":128474,"budget_balance":396347.2,"cash_current":3946595.81,"cash_previous":3550248.61},"ratios":{"revenue_execution":0.97595337,"expense_execution":0.62698178,"balance_to_revenue":0.21130734,"cash_to_expense":2.66780229,"cash_yoy":0.11163928,"capital_expense_share":0.08684528,"transfer_revenue_share":0.05560618},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579122/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579122"},"seo":{"slug":"chlistov-00579122","path":"/cz/municipalities/chlistov-00579122/"},"population":{"value":79,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1828916,"expenditure_czk":2255738,"financing_czk":426822,"balance_czk":-426822},{"stage":"revised","revenue_czk":1921906,"expenditure_czk":2359468,"financing_czk":437562,"balance_czk":-437562},{"stage":"actual","revenue_czk":1875690.64,"expenditure_czk":1479343.44,"financing_czk":-396347.2,"balance_czk":396347.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",510000],["5169",395000],["5023",309000],["6119",200000],["5021",160000],["5154",155000],["5139",150999],["5171",119000],["5168",50000],["5364",42738],["5901",30000],["5032",28000],["5194",14000],["5162",12000],["5156",11000],["5163",11000],["5329",10000],["5175",6000],["5179",5000],["5222",5000],["5223",5000],["5229",5000],["5903",5000],["5167",4500],["5362",4500],["5213",3000],["5136",1600],["5132",1000],["5173",1000],["5161",500],["5365",500],["5038",400],["5164",1]],"economic_expenditure_total_czk":2255738,"economic_financing":[["8115",426822]],"economic_financing_total_czk":426822,"economic_revenue":[["1211",707820],["1121",360490],["1111",264096],["1511",216000],["4112",71800],["1113",45590],["1345",44000],["4111",30000],["2324",25000],["1112",21620],["2139",20000],["1381",17000],["2131",5000],["1361",500]],"economic_revenue_total_czk":1828916,"purpose_expenditure":[["3722",400000],["6112",337000],["3613",300000],["6171",220000],["3631",210000],["3635",200000],["2219",90000],["2321",60000],["2212",50000],["2341",50000],["3314",50000],["6402",42738],["3745",40000],["3639",30000],["3721",30000],["6114",30000],["6409",25000],["1031",20000],["3399",20000],["3421",20000],["2310",10000],["3326",5000],["3330",5000],["5213",5000],["5512",5000],["6310",1000]],"purpose_expenditure_total_czk":2255738},"revised":{"economic_expenditure":[["6121",506100],["5169",359100],["5023",309000],["5171",207250],["6119",200000],["5021",194421],["5154",155000],["5139",115808],["5168",57800],["5364",42738],["5172",35000],["5321",30000],["5032",28000],["5162",14200],["5365",13296],["5163",11750],["5194",11600],["5329",10000],["5137",9500],["5156",7000],["5175",5434],["5179",5000],["5222",5000],["5223",5000],["5229",5000],["5903",5000],["5362",4500],["5213",3500],["5132",1000],["5136",1000],["5499",984],["5038",400],["5173",86],["5164",1]],"economic_expenditure_total_czk":2359468,"economic_financing":[["8115",437562]],"economic_financing_total_czk":437562,"economic_revenue":[["1211",707820],["1121",360490],["1111",264096],["1511",216000],["4112",71800],["2324",45830],["1113",45590],["1345",44000],["2321",35000],["4111",32500],["2139",24110],["1112",21620],["1122",13230],["1334",12200],["1386",10000],["2212",5120],["1387",5000],["2131",5000],["1381",2000],["1361",500]],"economic_revenue_total_czk":1921906,"purpose_expenditure":[["3722",400000],["6112",337000],["3613",300000],["6171",294124],["3631",210000],["3635",200000],["2212",164000],["2321",60000],["3314",50000],["3745",46000],["6402",42738],["5512",35000],["3639",30000],["3721",30000],["6409",25000],["1031",20000],["3399",20000],["3421",20000],["2219",19000],["6399",13230],["6114",10376],["2310",10000],["2341",7000],["3326",5000],["3330",5000],["5213",5000],["6310",1000]],"purpose_expenditure_total_czk":2359468},"actual":{"economic_expenditure":[["5023",308958],["5169",282641.76],["5021",185344],["5171",160736],["6121",128474],["5154",110980],["5168",57776.82],["5364",42738],["5139",33886.25],["5172",33275],["5321",30000],["5032",27812],["5162",14168.21],["5365",13230],["5163",11190.4],["5194",10542],["5137",9399],["5329",5449],["5156",3679],["5213",3500],["5175",2022],["5179",1580],["5499",984],["5362",491],["5038",400],["5173",86],["5164",1]],"economic_expenditure_total_czk":1479343.44,"economic_financing":[["8115",-396347.2]],"economic_financing_total_czk":-396347.2,"economic_revenue":[["1211",673523.7],["1121",359538.91],["1111",250926.47],["1511",211888.97],["4112",71800],["2324",50177.3],["1113",47616.25],["1345",42351],["2321",35000],["4111",32500],["2139",24109.15],["1112",23454.59],["1122",13230],["1386",13091.85],["1334",12136.8],["1387",5135.21],["2212",5120],["2131",3966],["1381",111.69],["1382",12.75]],"economic_revenue_total_czk":1875690.64,"purpose_expenditure":[["6112",336770],["3722",330287.63],["6171",290990.28],["2212",150960],["3613",119264.09],["3745",42997],["6402",42738],["3631",33363],["5512",30001],["3314",17900],["6399",13230],["3399",12861],["3421",12295],["6114",10376],["3639",9538],["3721",8465.04],["1031",7520],["6409",7029],["2321",1848],["6310",910.4]],"purpose_expenditure_total_czk":1479343.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}