{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579106","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579106","name":"OBEC ALBRECHTICE N.O.","short_name":"ALBRECHTICE N.O.","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576077},"amounts":{"revenue_approved":42829209.7,"revenue_adjusted":45222766.56,"revenue_actual":36297276.57,"expense_approved":39662770.8,"expense_adjusted":47313103.81,"expense_actual":31022340.09,"tax_revenue":24026745.58,"nontax_revenue":2035964.13,"capital_revenue":6314335,"transfer_revenue":3920231.86,"current_expense":23969109.27,"capital_expense":7053230.82,"budget_balance":5274936.48,"cash_current":8870296.55,"cash_previous":15028765.07},"ratios":{"revenue_execution":0.80263282,"expense_execution":0.65568178,"balance_to_revenue":0.14532596,"cash_to_expense":0.28593254,"cash_yoy":-0.40977875,"capital_expense_share":0.22735973,"transfer_revenue_share":0.10800347},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579106/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579106"},"seo":{"slug":"albrechtice-n-o","path":"/cz/municipalities/albrechtice-n-o/"},"population":{"value":1004,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42829209.7,"expenditure_czk":39662770.8,"financing_czk":-3166438.9,"balance_czk":3166438.9},{"stage":"revised","revenue_czk":45222766.56,"expenditure_czk":47313103.81,"financing_czk":2090337.25,"balance_czk":-2090337.25},{"stage":"actual","revenue_czk":36297276.57,"expenditure_czk":31022340.09,"financing_czk":-5274936.48,"balance_czk":5274936.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13390000],["5169",3561600],["5171",3390000],["5362",3350710.7],["5331",2630000],["5011",1910000],["5365",1516000],["6122",1273754],["5023",1200000],["5141",1092000],["5031",890500],["5222",776638],["5021",775000],["5154",512500],["5901",512000],["5137",374499],["5032",352000],["5139",347060],["5194",285000],["5153",270000],["5499",150000],["5132",135580],["5168",130000],["5163",129000],["5339",70000],["6130",67000],["5151",59500],["5162",55000],["5492",50000],["6322",50000],["5175",45000],["5167",42900],["5213",35000],["5156",26500],["5161",25000],["5164",22300],["5136",21000],["5179",21000],["5166",20000],["5221",16000],["5364",15229.1],["5038",14000],["5138",13000],["5321",13000],["5903",10000],["5173",9500],["5019",5000],["5223",3000]],"economic_expenditure_total_czk":39662770.8,"economic_financing":[["8124",-2668200],["8115",-498238.9]],"economic_financing_total_czk":-3166438.9,"economic_revenue":[["3111",16992205.7],["1211",9700146],["1121",4940247],["1111",3621363],["1122",1500000],["4216",1230500],["1511",970000],["1345",750000],["1113",624777],["2111",352740],["2141",350000],["2324",349305],["1112",296286],["4112",271700],["2131",252000],["2132",224440],["1381",160000],["1386",100000],["1387",50000],["1341",45000],["4111",31500],["1361",6000],["2112",5000],["1334",1000],["1343",1000],["1344",1000],["2133",1000],["4122",1000],["4222",1000]],"economic_revenue_total_czk":42829209.7,"purpose_expenditure":[["3113",8257000],["2212",5150000],["6399",4841710.7],["6171",4453500],["3631",2240000],["2115",1800000],["6112",1671000],["5512",1630793],["3745",1132000],["2321",1105000],["6310",1096000],["3723",1062500],["3722",882000],["3632",824000],["3419",440000],["3399",432000],["3613",403300],["3429",378638],["3412",320000],["3314",264000],["3391",200000],["2333",150000],["3612",143000],["3639",136000],["3349",130000],["2219",82000],["6320",80000],["4359",70000],["3744",50000],["3900",50000],["1032",44100],["2292",35000],["5213",30000],["6409",24000],["6402",15229.1],["3319",15000],["3421",7000],["3539",6000],["3721",6000],["3525",3000],["5212",2000],["3326",1000]],"purpose_expenditure_total_czk":39662770.8},"revised":{"economic_expenditure":[["6121",17840000],["5169",4664600],["5171",4590000],["5362",3350710.7],["5331",2630000],["5011",1910000],["5365",1516000],["5141",1282000],["6122",1273754],["5023",1200000],["5031",890500],["5021",795000],["5222",776638],["5336",670833.01],["5154",512500],["5901",512000],["5137",379999],["5032",352000],["5139",349560],["5194",285000],["5153",270000],["5499",150000],["5132",135580],["5168",130000],["5163",129000],["5339",70000],["6130",67000],["5151",59500],["5162",55000],["5492",50000],["6322",50000],["5175",45000],["5167",42900],["5213",35000],["5156",33500],["5161",26500],["5164",22300],["5136",21000],["5179",21000],["5166",20000],["5221",16000],["5364",15229.1],["5038",14000],["5138",13000],["5321",13000],["5903",10000],["5173",9500],["5019",5000],["5223",3000]],"economic_expenditure_total_czk":47313103.81,"economic_financing":[["8115",23866012.25],["8124",-21775675]],"economic_financing_total_czk":2090337.25,"economic_revenue":[["3111",16992205.7],["1211",9700146],["1121",4940247],["1111",3621363],["4216",2153805],["1122",1500000],["1511",970000],["1345",750000],["4116",742464.36],["1113",624777],["4122",601000],["2111",352740],["2141",350000],["2324",349305],["1112",296286],["4112",271700],["2131",252000],["2132",224440],["1381",160000],["1386",100000],["4121",95287.5],["4111",64000],["1387",50000],["1341",45000],["1361",6000],["2112",5000],["1334",1000],["1343",1000],["1344",1000],["2133",1000],["4222",1000]],"economic_revenue_total_czk":45222766.56,"purpose_expenditure":[["3113",8927833.01],["2212",6150000],["6399",4841710.7],["6171",4453500],["3631",3740000],["2219",3382000],["2115",1800000],["6112",1671000],["5512",1637793],["3745",1632000],["6310",1286000],["2321",1105000],["3723",1062500],["3722",882000],["3613",853300],["3632",824000],["3419",440000],["3399",432000],["3429",378638],["3412",320000],["3314",264000],["3391",200000],["2333",150000],["3612",143000],["3639",136000],["3349",130000],["6320",80000],["4359",70000],["3744",50000],["3900",50000],["1032",44100],["2292",35000],["6114",32500],["5213",30000],["6409",24000],["6402",15229.1],["3319",15000],["3421",7000],["3539",6000],["3721",6000],["3525",3000],["5212",2000],["3326",1000]],"purpose_expenditure_total_czk":47313103.81},"actual":{"economic_expenditure":[["6121",5127591],["5169",4626246.41],["5365",2677040],["5331",2630000],["5011",2066113],["6122",1333180.82],["5023",1237965],["5171",1140160.45],["5021",1026378],["5362",987258],["5154",970174],["5031",809163],["5336",726833.01],["5138",678454.16],["5137",591735.83],["6130",542459],["5222",529772],["5139",454056.61],["5153",374421.37],["5141",349803.65],["5032",331259],["5194",322777.42],["5163",292254.6],["5168",202475.85],["5499",154864],["5132",129425.89],["5175",111194.98],["5339",105643.45],["5162",58754.84],["5166",56300],["5167",51700],["6322",50000],["5151",45600],["5136",36656.9],["5156",29432.2],["5173",25301],["5221",23000],["5164",22300],["5364",15229.1],["5492",15000],["5176",14429],["5161",13401],["5213",11129],["5038",9864],["5179",7354.25],["5321",4319],["5223",3000],["5191",700],["5133",169],["5909",0.3]],"economic_expenditure_total_czk":31022340.09,"economic_financing":[["8124",-11433405],["8115",6158468.52]],"economic_financing_total_czk":-5274936.48,"economic_revenue":[["1211",9515655.83],["3111",6289335],["1121",5090839.96],["1111",3546417.6],["1122",2672040],["4216",2015805],["1511",1143696.92],["4116",818939.36],["1345",740186],["4122",686000],["1113",673236.78],["2111",579702.83],["2324",516350.32],["1112",331903.33],["2132",281204],["4112",271700],["2131",251851],["2141",233963.18],["1386",185465.95],["2112",171747.6],["4121",95287.5],["1387",72697.59],["1341",40558],["4111",32500],["3113",25000],["1361",7840],["1334",4056.3],["1381",1505.17],["2212",1000],["1343",612],["2133",145.2],["1382",34.15]],"economic_revenue_total_czk":36297276.57,"purpose_expenditure":[["6171",4954761.58],["3639",4727956],["3113",4324834.05],["6399",3641576],["5512",1857669.05],["6112",1682332],["3723",1453021.77],["3745",1426866.02],["2219",1306425.8],["3613",863091.42],["3722",751152.4],["3399",674829.21],["6310",520733.25],["3631",450652.5],["3419",440000],["3412",286929.1],["3314",245252.15],["2212",219504.3],["3391",181916.33],["2115",174229.35],["3612",152913.28],["4359",105643.45],["3349",102625.7],["6320",91512],["1032",74112.6],["3429",66772],["3632",36977.8],["6409",28654.25],["6114",25718.15],["2333",24200],["3319",22460],["3744",20101],["5212",17886],["6402",15229.1],["3900",14000],["2292",11129],["3421",7000],["3721",6243.6],["5213",5745.08],["2321",3684.8],["3525",3000],["3539",3000]],"purpose_expenditure_total_czk":31022340.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}