{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579092","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579092","name":"OBEC NOVÁ VES","short_name":"NOVÁ VES","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576549},"amounts":{"revenue_approved":6406743,"revenue_adjusted":6453243,"revenue_actual":6674144.39,"expense_approved":17625353,"expense_adjusted":20907853,"expense_actual":19256050.33,"tax_revenue":5870542.62,"nontax_revenue":650651.77,"capital_revenue":48650,"transfer_revenue":104300,"current_expense":3860215.62,"capital_expense":15395834.71,"budget_balance":-12581905.94,"cash_current":4633338.05,"cash_previous":17215243.99},"ratios":{"revenue_execution":1.03423107,"expense_execution":0.92099606,"balance_to_revenue":-1.88517137,"cash_to_expense":0.24061726,"cash_yoy":-0.73085842,"capital_expense_share":0.79953233,"transfer_revenue_share":0.01562747},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579092/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579092"},"seo":{"slug":"nova-ves-00579092","path":"/cz/municipalities/nova-ves-00579092/"},"population":{"value":241,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6406743,"expenditure_czk":17625353,"financing_czk":11218610,"balance_czk":-11218610},{"stage":"revised","revenue_czk":6453243,"expenditure_czk":20907853,"financing_czk":14454610,"balance_czk":-14454610},{"stage":"actual","revenue_czk":6674144.39,"expenditure_czk":19256050.33,"financing_czk":12581905.94,"balance_czk":-12581905.94}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12070050],["5169",1438609],["5901",1000000],["5023",532680],["5011",380000],["5171",351000],["5137",212300],["5154",192400],["5021",181200],["6122",170000],["5365",138180],["5032",115000],["5139",113800],["5168",100851],["5194",100000],["5031",90000],["5175",80000],["5222",60000],["5166",45500],["5213",35000],["5364",33683],["5163",30500],["5123",25000],["5339",22500],["5162",16000],["5167",15000],["5173",13500],["5221",11500],["5362",11000],["5136",10000],["5493",7500],["5179",6000],["5903",5000],["5038",3000],["5156",3000],["5161",2000],["5492",2000],["5321",1100],["5133",500]],"economic_expenditure_total_czk":17625353,"economic_financing":[["8115",11218610]],"economic_financing_total_czk":11218610,"economic_revenue":[["1211",2471346],["1121",1258647],["1111",887781],["1511",415000],["1345",251000],["2141",200000],["1113",188009],["2324",170000],["2131",152000],["1122",138180],["1112",75486],["4112",71800],["3111",34850],["2132",32244],["1386",28000],["1387",12000],["2111",10300],["2119",5000],["1361",2600],["1341",2500]],"economic_revenue_total_czk":6406743,"purpose_expenditure":[["2219",6869450],["3421",2684700],["6171",2108051],["3631",1408200],["6409",1000000],["3613",731000],["6112",594180],["3399",496000],["2212",313000],["3722",270109],["3635",260000],["3745",175000],["6399",138180],["3725",130000],["5512",112100],["3314",67600],["3723",50000],["2292",35000],["6402",33683],["3419",30000],["6320",25000],["3429",20000],["3721",17000],["3111",15000],["3639",10000],["3319",9600],["4359",7500],["3612",5000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":17625353},"revised":{"economic_expenditure":[["6121",15876793.71],["5169",1461659.8],["5023",532680],["5011",388000],["5171",360562.92],["5901",286524],["5021",196200],["5154",180473.3],["6122",168053.5],["5137",160873.87],["5139",156079],["5365",138180],["5194",134292.9],["5032",115000],["5168",107851],["5031",90000],["5166",76300],["5222",72000],["5175",71000],["5363",46735],["5213",35000],["5364",33683],["5163",32000],["5123",25000],["5499",23500],["5339",22500],["5162",20000],["5362",16760],["5173",15200],["5221",11500],["5167",11000],["5136",10000],["5179",6000],["5493",6000],["5903",5000],["5038",3000],["5156",3000],["5321",2870],["6130",2081],["5161",2000],["5492",2000],["5133",500]],"economic_expenditure_total_czk":20907853,"economic_financing":[["8115",14454610]],"economic_financing_total_czk":14454610,"economic_revenue":[["1211",2471346],["1121",1258647],["1111",887781],["1511",415000],["1345",251000],["2141",200000],["1113",188009],["2324",170000],["2131",152000],["1122",138180],["1112",75486],["4112",71800],["3111",34850],["4111",32500],["2132",32244],["1386",28000],["2321",14000],["1387",12000],["2111",10300],["2119",5000],["1361",2600],["1341",2500]],"economic_revenue_total_czk":6453243,"purpose_expenditure":[["2219",9079450],["3631",2948200],["3421",2704700],["6171",2154786],["3613",737400],["6112",594180],["3399",496000],["3722",325109],["2212",313000],["6409",286524],["3635",260000],["3745",175000],["3725",163000],["6399",138180],["5512",112100],["3723",95000],["3314",67600],["2292",35000],["6402",33683],["6114",32500],["3419",30000],["6320",25000],["3429",20000],["3721",17000],["3639",15841],["3111",15000],["3319",9600],["4359",7500],["6310",6500],["3612",5000],["5213",5000]],"purpose_expenditure_total_czk":20907853},"actual":{"economic_expenditure":[["6121",15273200.71],["5169",1095881.91],["5023",521285],["5011",387649],["5171",330641.39],["5021",185951],["5139",144343.94],["5365",138180],["5154",134018],["5194",130859.9],["6122",120553],["5137",114980.87],["5168",107821.92],["5032",88172],["5031",79276],["5222",71936],["5166",70785],["5363",46735],["5364",33683],["5163",26890],["5175",23744.69],["5499",23260],["5162",19284],["5362",16760],["5339",15000],["5221",11304],["5213",8451],["5136",7275],["5179",5998],["5167",5308],["5493",4920],["5173",3398],["5321",2870],["6130",2081],["5161",1968],["5038",1585]],"economic_expenditure_total_czk":19256050.33,"economic_financing":[["8117",20500000],["8118",-8500000],["8115",581905.94]],"economic_financing_total_czk":12581905.94,"economic_revenue":[["1211",2461741.59],["1121",1318300.37],["1111",905277.03],["1511",457720.05],["1345",254598],["2131",204136],["2141",199562.5],["1113",174227],["2324",165690.8],["1122",138180],["1112",85925.56],["4112",71800],["3111",48650],["1386",48027.26],["4111",32500],["2132",31844],["1387",18823.87],["2111",18418.47],["2112",17000],["2321",14000],["1341",3000],["1334",2590.8],["1361",1750],["1381",381.09]],"economic_revenue_total_czk":6674144.39,"purpose_expenditure":[["2219",8587675.37],["3631",2773920.64],["3421",2696357.76],["6171",1972871.41],["3613",732779.7],["6112",568211],["3399",428132.16],["3722",314083.24],["2212",302424.52],["3725",162695.74],["3745",151149.46],["6399",138180],["3723",91848.66],["5512",83184],["3314",56426],["6402",33683],["3419",30000],["6320",20643],["3429",20000],["6114",16400],["3639",15841],["3721",15713.67],["3111",15000],["3319",9600],["2292",8451],["6310",5779],["3635",5000]],"purpose_expenditure_total_czk":19256050.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}