{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578673","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578673","name":"OBEC ŽIDOVICE","short_name":"ŽIDOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573841},"amounts":{"revenue_approved":3200000,"revenue_adjusted":3200000,"revenue_actual":3255927.13,"expense_approved":3200000,"expense_adjusted":3200000,"expense_actual":2357187.5,"tax_revenue":2771070.13,"nontax_revenue":380557,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2322427.5,"capital_expense":34760,"budget_balance":898739.63,"cash_current":7596353.07,"cash_previous":6675853.25},"ratios":{"revenue_execution":1.01747723,"expense_execution":0.73662109,"balance_to_revenue":0.27603186,"cash_to_expense":3.22263421,"cash_yoy":0.13788497,"capital_expense_share":0.01474639,"transfer_revenue_share":0.03203389},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578673/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578673"},"seo":{"slug":"zidovice-00578673","path":"/cz/municipalities/zidovice-00578673/"},"population":{"value":98,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3200000,"expenditure_czk":3200000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3200000,"expenditure_czk":3200000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3255927.13,"expenditure_czk":2357187.5,"financing_czk":-898739.63,"balance_czk":898739.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",730000],["6121",600000],["5169",420000],["5011",355000],["5171",257000],["5154",133000],["5032",104000],["5031",88000],["5139",64000],["5137",57000],["5365",55000],["5163",37000],["5194",37000],["5175",34000],["5222",30000],["5021",25000],["5901",25000],["5156",22000],["5151",20000],["5903",20000],["5364",18000],["5164",11000],["5138",10000],["5173",10000],["5321",10000],["5339",9000],["5136",5000],["5179",4000],["5134",3000],["5038",2000],["5162",2000],["5329",2000],["5161",1000]],"economic_expenditure_total_czk":3200000,"economic_revenue":[["1211",1006500],["1511",590000],["1121",485000],["1111",350000],["2132",117000],["2141",112000],["1345",101000],["1113",80000],["3111",71800],["4112",71800],["2131",62000],["2111",58000],["1122",45000],["1112",25000],["1386",11000],["4111",6400],["1387",5000],["1341",1000],["2112",1000],["1361",500]],"economic_revenue_total_czk":3200000,"purpose_expenditure":[["6112",800000],["6171",706000],["3631",705000],["3745",392000],["3722",210000],["3612",65000],["3399",55000],["6399",55000],["3421",51000],["4319",30000],["2141",25000],["6114",25000],["5212",20000],["6402",18000],["5512",15000],["3319",7000],["3314",6000],["3111",5000],["6310",5000],["6320",5000]],"purpose_expenditure_total_czk":3200000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",730000],["6121",600000],["5169",420000],["5011",355000],["5171",257000],["5154",133000],["5032",104000],["5031",88000],["5139",64000],["5137",57000],["5365",55000],["5163",37000],["5194",37000],["5175",34000],["5222",30000],["5021",25000],["5901",25000],["5156",22000],["5151",20000],["5903",20000],["5364",18000],["5164",11000],["5138",10000],["5173",10000],["5321",10000],["5339",9000],["5136",5000],["5179",4000],["5134",3000],["5038",2000],["5162",2000],["5329",2000],["5161",1000]],"economic_expenditure_total_czk":3200000,"economic_revenue":[["1211",1006500],["1511",590000],["1121",485000],["1111",350000],["2132",117000],["2141",112000],["1345",101000],["1113",80000],["4112",71800],["2131",62000],["2111",58000],["3111",45700],["1122",45000],["4111",32500],["1112",25000],["1386",11000],["1387",5000],["1341",1000],["2112",1000],["1361",500]],"economic_revenue_total_czk":3200000,"purpose_expenditure":[["6112",800000],["6171",706000],["3631",705000],["3745",392000],["3722",210000],["3612",65000],["3399",55000],["6399",55000],["3421",51000],["4319",30000],["2141",25000],["6114",25000],["5212",20000],["6402",18000],["5512",15000],["3319",7000],["3314",6000],["3111",5000],["6310",5000],["6320",5000]],"purpose_expenditure_total_czk":3200000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5023",730063],["5169",479357.23],["5011",346762],["5154",157073.8],["5032",98207],["5031",88018],["5365",85680],["5171",42494],["5364",39042.5],["5139",37842.27],["5137",37376],["6130",34760],["5163",28164.4],["5175",25273.9],["5021",24387],["5194",19623],["5321",19000],["5156",15485],["5151",11374],["5164",9941],["5173",8941],["5329",6474.9],["5179",4812],["5339",3600],["5038",1480],["5162",1022.5],["5362",400],["5132",333],["5161",200]],"economic_expenditure_total_czk":2357187.5,"economic_financing":[["8115",-877579.63],["8901",-21160]],"economic_financing_total_czk":-898739.63,"economic_revenue":[["1211",984086.23],["1511",596549.43],["1121",525594.87],["1111",356612.02],["2132",108000],["1345",90707],["1122",85680],["2141",79875],["2111",79737],["4112",71800],["2131",70972],["1113",69584.45],["1112",34282.47],["4111",32500],["2324",31353],["1386",19140.71],["1387",7506.62],["2321",5000],["2119",4000],["2112",1620],["1341",1000],["1381",161.43],["1361",150],["1382",14.9]],"economic_revenue_total_czk":3255927.13,"purpose_expenditure":[["6112",797323],["3745",489565],["6171",389038.86],["3722",187686.63],["6399",85680],["2141",75718.03],["3612",63764.55],["3631",62678.4],["3421",47164.5],["6402",39042.5],["3639",34760],["3399",31960.9],["6114",15961.8],["5512",14350.21],["2212",8629.72],["3314",5000],["3319",3000],["3419",2340],["3113",1600],["6310",1318.4],["3723",605]],"purpose_expenditure_total_czk":2357187.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}