{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578665","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578665","name":"OBEC ZÁMOSTÍ - BLATA","short_name":"ZÁMOSTÍ - BLATA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549193},"amounts":{"revenue_approved":3350000,"revenue_adjusted":3350000,"revenue_actual":3542688.21,"expense_approved":3350000,"expense_adjusted":3350000,"expense_actual":1546661.89,"tax_revenue":3119766.46,"nontax_revenue":318621.75,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1546661.89,"capital_expense":0,"budget_balance":1996026.32,"cash_current":13075523.7,"cash_previous":11079497.38},"ratios":{"revenue_execution":1.05751887,"expense_execution":0.46169012,"balance_to_revenue":0.56342139,"cash_to_expense":8.4540285,"cash_yoy":0.18015495,"capital_expense_share":0,"transfer_revenue_share":0.02944092},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578665/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578665"},"seo":{"slug":"zamosti-blata","path":"/cz/municipalities/zamosti-blata/"},"population":{"value":118,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3350000,"expenditure_czk":3350000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3350000,"expenditure_czk":3350000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3542688.21,"expenditure_czk":1546661.89,"financing_czk":-1996026.32,"balance_czk":1996026.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",819000],["5169",709000],["5023",410000],["6121",400000],["5901",325000],["5154",115000],["5164",88000],["5139",86000],["5137",70000],["5021",55000],["5163",53000],["5032",40000],["5365",40000],["5364",35000],["5194",17000],["5156",16000],["5162",15000],["5221",15000],["5175",11000],["5903",10000],["5151",6000],["5329",5000],["5161",3000],["5229",2000],["5321",2000],["5362",2000],["5136",1000]],"economic_expenditure_total_czk":3350000,"economic_revenue":[["1211",1223200],["1121",600000],["1111",400000],["1511",400000],["1345",122000],["1113",88000],["2141",85000],["2131",73000],["2132",72000],["4112",71800],["1122",40000],["1112",30000],["2111",30000],["4111",28200],["2324",25000],["1342",20000],["1386",13000],["2119",10000],["1387",7000],["1381",5000],["2310",5000],["1341",1800]],"economic_revenue_total_czk":3350000,"purpose_expenditure":[["6171",940000],["6112",450000],["3631",410000],["3722",354000],["2141",330000],["2212",209000],["3745",173000],["3412",89000],["2310",45000],["3399",44000],["2321",40000],["6399",40000],["3421",38000],["6402",35000],["2219",25000],["6114",25000],["2221",20000],["3419",20000],["6320",20000],["2341",15000],["3319",14000],["5213",10000],["3639",2000],["6310",2000]],"purpose_expenditure_total_czk":3350000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",819000],["5169",709000],["5023",410000],["6121",400000],["5901",325000],["5154",115000],["5164",88000],["5139",86000],["5137",70000],["5021",55000],["5163",53000],["5032",40000],["5365",40000],["5364",35000],["5194",17000],["5156",16000],["5162",15000],["5221",15000],["5175",11000],["5903",10000],["5151",6000],["5329",5000],["5161",3000],["5229",2000],["5321",2000],["5362",2000],["5136",1000]],"economic_expenditure_total_czk":3350000,"economic_revenue":[["1211",1223200],["1121",600000],["1111",400000],["1511",400000],["1345",122000],["1113",88000],["2141",85000],["2131",73000],["2132",72000],["4112",71800],["1122",40000],["1112",30000],["2111",30000],["4111",28200],["2324",25000],["1342",20000],["1386",13000],["2119",10000],["1387",7000],["1381",5000],["2310",5000],["1341",1800]],"economic_revenue_total_czk":3350000,"purpose_expenditure":[["6171",940000],["6112",450000],["3631",410000],["3722",354000],["2141",330000],["2212",209000],["3745",173000],["3412",89000],["2310",45000],["3399",44000],["2321",40000],["6399",40000],["3421",38000],["6402",35000],["2219",25000],["6114",25000],["2221",20000],["3419",20000],["6320",20000],["2341",15000],["3319",14000],["5213",10000],["3639",2000],["6310",2000]],"purpose_expenditure_total_czk":3350000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",465200.95],["5023",402023],["5154",194625.82],["5021",89338.5],["5137",63604.01],["5365",57960],["5171",57803],["5364",44860],["5032",36296],["5139",25897.35],["5164",21995.7],["5175",20638.7],["5163",15085.4],["5162",14968.56],["5221",12000],["5156",9190.9],["5194",5625],["5362",4342],["5151",1483],["5321",1300],["5329",1134],["5161",671],["5191",480],["5132",139]],"economic_expenditure_total_czk":1546661.89,"economic_financing":[["8115",-1996026.32]],"economic_financing_total_czk":-1996026.32,"economic_revenue":[["1211",1229352.48],["1121",662173.1],["1111",451023.93],["1511",381992.7],["1345",113400],["2131",101360],["1113",87179.27],["2111",80854.38],["2132",72000],["4112",71800],["1122",57960],["1342",46630],["1112",43092.11],["4111",32500],["2141",31517.37],["2324",30790],["1386",24103.07],["1334",11294],["1387",9450.41],["2119",2000],["1341",1950],["1381",165.39],["2139",100]],"economic_revenue_total_czk":3542688.21,"purpose_expenditure":[["6112",438319],["3722",344611.9],["6171",221953.42],["2141",103992.38],["3631",92365.44],["3745",76830.4],["3421",65877],["6399",57960],["6402",44860],["2212",24090],["3399",20877.2],["3429",20000],["6114",19202],["2321",10806.75],["2219",2360],["6310",1405.4],["2310",934],["3639",217]],"purpose_expenditure_total_czk":1546661.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}