{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578657","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578657","name":"Obec Vřesník","short_name":"Vřesník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549029},"amounts":{"revenue_approved":2664000,"revenue_adjusted":2664000,"revenue_actual":3091192.52,"expense_approved":2664000,"expense_adjusted":2964000,"expense_actual":2055018.07,"tax_revenue":2399077.75,"nontax_revenue":457614.77,"capital_revenue":0,"transfer_revenue":234500,"current_expense":1982418.07,"capital_expense":72600,"budget_balance":1036174.45,"cash_current":6664010.85,"cash_previous":5560852.57},"ratios":{"revenue_execution":1.16035755,"expense_execution":0.69332593,"balance_to_revenue":0.33520217,"cash_to_expense":3.24279915,"cash_yoy":0.19837934,"capital_expense_share":0.03532816,"transfer_revenue_share":0.07586069},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578657/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578657"},"seo":{"slug":"vresnik","path":"/cz/municipalities/vresnik/"},"population":{"value":102,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2664000,"expenditure_czk":2664000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2664000,"expenditure_czk":2964000,"financing_czk":300000,"balance_czk":-300000},{"stage":"actual","revenue_czk":3091192.52,"expenditure_czk":2055018.07,"financing_czk":-1036174.45,"balance_czk":1036174.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",693000],["5171",415000],["5169",379000],["5023",350000],["5137",177000],["5021",160000],["5139",90000],["5365",60000],["5151",40000],["6122",40000],["5903",37000],["5032",35000],["5154",30000],["5901",30000],["5321",26000],["5364",20000],["5164",19000],["5175",19000],["5163",12000],["5194",9000],["5168",5000],["5179",5000],["5156",3000],["5492",3000],["5136",2000],["5161",2000],["5162",1000],["5329",1000],["5362",1000]],"economic_expenditure_total_czk":2664000,"economic_revenue":[["1211",922700],["1121",504000],["1111",359000],["2132",212000],["1511",180000],["2111",90000],["4112",71800],["1113",70000],["1122",60000],["1345",50000],["2131",41000],["4111",35000],["1112",30000],["2324",20000],["1386",9000],["1387",7000],["1341",1000],["2141",1000],["1361",500]],"economic_revenue_total_czk":2664000,"purpose_expenditure":[["6171",761000],["3612",450000],["6112",385000],["2310",220000],["3326",200000],["3722",155000],["3745",100000],["6399",60000],["2212",50000],["3399",50000],["3631",50000],["5213",37000],["5512",30000],["6114",30000],["3113",25000],["3421",20000],["6402",20000],["1032",10000],["3721",5000],["6310",5000],["3639",1000]],"purpose_expenditure_total_czk":2664000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",941000],["5169",431000],["5171",415000],["5023",350000],["5137",177000],["5021",160000],["5139",90000],["5365",60000],["5151",40000],["6122",40000],["5903",37000],["5032",35000],["5154",30000],["5901",30000],["5321",26000],["5364",20000],["5164",19000],["5175",19000],["5163",12000],["5194",9000],["5168",5000],["5179",5000],["5156",3000],["5492",3000],["5136",2000],["5161",2000],["5162",1000],["5329",1000],["5362",1000]],"economic_expenditure_total_czk":2964000,"economic_financing":[["8115",350000],["8118",-50000]],"economic_financing_total_czk":300000,"economic_revenue":[["1211",922700],["1121",504000],["1111",359000],["2132",212000],["1511",180000],["2111",90000],["4112",71800],["1113",70000],["1122",60000],["1345",50000],["2131",41000],["4111",35000],["1112",30000],["2324",20000],["1386",9000],["1387",7000],["1341",1000],["2141",1000],["1361",500]],"economic_revenue_total_czk":2664000,"purpose_expenditure":[["6171",1061000],["3612",450000],["6112",385000],["2310",220000],["3326",200000],["3722",155000],["3745",100000],["6399",60000],["2212",50000],["3399",50000],["3631",50000],["5213",37000],["5512",30000],["6114",30000],["3113",25000],["3421",20000],["6402",20000],["1032",10000],["3721",5000],["6310",5000],["3639",1000]],"purpose_expenditure_total_czk":2964000},"actual":{"economic_expenditure":[["5169",560492.55],["5171",439374.96],["5023",353109],["5021",206192],["5365",106470],["6121",72600],["5139",60458.82],["5154",45175.42],["5163",41314.2],["5137",35279.04],["5032",33462],["5221",20000],["5164",16656.59],["5175",14473.76],["5321",11244.51],["5194",6711],["5179",5813],["5156",5005],["5364",4653.91],["5031",4262],["5172",3699],["5173",2111],["5161",1861],["5019",1711],["5162",1168],["5329",824],["5039",578.31],["5362",315],["5363",3]],"economic_expenditure_total_czk":2055018.07,"economic_financing":[["8115",-990628.45],["8118",-50000],["8901",4454]],"economic_financing_total_czk":-1036174.45,"economic_revenue":[["1211",997838.79],["1121",534755.61],["1111",361740.31],["2132",250400],["1511",196648.76],["4116",130200],["2111",116784],["1122",106470],["4112",71800],["1113",70638.87],["1345",67284],["2131",46448],["2324",43845.5],["1112",34847.85],["4111",32500],["1386",19479.64],["1387",7635.23],["1341",840],["1334",646.8],["1381",151.89],["2141",137.27],["1361",100]],"economic_revenue_total_czk":3091192.52,"purpose_expenditure":[["6171",508508.19],["2310",419769.48],["6112",385168],["3326",169000],["3722",159749.43],["6399",106470],["2212",96343.71],["3745",57683],["6114",27923.09],["6320",21680],["3399",19437],["3631",18794.35],["3612",16680.38],["5512",12296.51],["1032",8500],["2141",7388],["3421",7305],["6310",6284.2],["6402",4653.91],["3322",1260.82],["3639",123]],"purpose_expenditure_total_czk":2055018.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}