{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578631","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578631","name":"Obec Úlibice","short_name":"Úlibice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573698},"amounts":{"revenue_approved":8077278.5,"revenue_adjusted":18313930.5,"revenue_actual":18284990.76,"expense_approved":13091930,"expense_adjusted":9585051,"expense_actual":8490909.91,"tax_revenue":8072131.95,"nontax_revenue":830326.31,"capital_revenue":8059360,"transfer_revenue":1323172.5,"current_expense":4727783.55,"capital_expense":3763126.36,"budget_balance":9794080.85,"cash_current":16135988.37,"cash_previous":6341907.52},"ratios":{"revenue_execution":0.9984198,"expense_execution":0.88584922,"balance_to_revenue":0.53563499,"cash_to_expense":1.90038389,"cash_yoy":1.54434306,"capital_expense_share":0.44319471,"transfer_revenue_share":0.07236386},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578631/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578631"},"seo":{"slug":"ulibice","path":"/cz/municipalities/ulibice/"},"population":{"value":342,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8077278.5,"expenditure_czk":13091930,"financing_czk":5014651.5,"balance_czk":-5014651.5},{"stage":"revised","revenue_czk":18313930.5,"expenditure_czk":9585051,"financing_czk":-8728879.5,"balance_czk":8728879.5},{"stage":"actual","revenue_czk":18284990.76,"expenditure_czk":8490909.91,"financing_czk":-9794080.85,"balance_czk":9794080.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",7770000],["5169",1394030],["5011",900000],["5023",850000],["5154",480000],["5139",283500],["5137",235000],["5021",210000],["5031",200000],["5365",159000],["5032",155000],["5166",65000],["5175",60000],["5162",35000],["6121",35000],["5163",33184],["5364",27016],["5194",27000],["5168",25000],["5151",20000],["5156",20000],["5339",16000],["5362",12500],["5173",10200],["5141",10000],["6122",10000],["6130",10000],["5122",6000],["5221",6000],["5321",5200],["5132",5000],["5136",5000],["5167",4000],["5176",2300],["5134",2000],["5161",2000],["5155",1000],["5363",1000]],"economic_expenditure_total_czk":13091930,"economic_financing":[["8115",5014651.5]],"economic_financing_total_czk":5014651.5,"economic_revenue":[["1211",2705000],["1121",1400000],["1111",970000],["1511",900000],["4216",669978.5],["2131",290000],["1113",220000],["1345",210600],["1122",158000],["2132",140000],["4112",78600],["2119",70000],["1112",60000],["1334",50000],["2111",43000],["1381",40000],["1386",25000],["2141",25000],["1387",13000],["1341",6000],["1361",3000],["2133",100]],"economic_revenue_total_czk":8077278.5,"purpose_expenditure":[["3326",6237000],["6171",2276668],["2219",1626000],["6112",1040000],["3722",660000],["3745",193716],["3631",190000],["2321",180000],["6399",158000],["3613",100000],["5512",92000],["3412",85000],["3399",84500],["6320",41000],["3744",40000],["6402",27016],["2310",15000],["3314",14000],["6310",13000],["3632",10000],["2212",8030],["3330",1000]],"purpose_expenditure_total_czk":13091930},"revised":{"economic_expenditure":[["6121",4045000],["5169",1469657],["5023",892000],["5011",670000],["5154",483000],["5139",273500],["5021",272000],["5171",250000],["5137",207000],["5365",179940],["5031",170000],["5032",170000],["5175",85130],["5166",65000],["5162",50000],["5163",44757],["5221",31000],["5364",27016],["5194",27000],["5168",25000],["5151",20000],["5156",20000],["5339",16000],["5321",12500],["5362",12500],["5173",10200],["6130",10001],["5141",10000],["5122",6000],["5179",5550],["5132",5000],["5136",5000],["5161",5000],["5167",4000],["5176",2300],["5134",2000],["5155",1000],["5363",1000]],"economic_expenditure_total_czk":9585051,"economic_financing":[["8115",-8728879.5]],"economic_financing_total_czk":-8728879.5,"economic_revenue":[["3111",8059360],["1211",3118000],["1121",1672000],["1111",1170000],["1511",1118000],["4213",669978.5],["4222",530000],["2131",315516],["2119",266700],["1113",220800],["1345",210600],["1334",193000],["1122",169890],["2132",168900],["1112",110000],["4112",78600],["1386",61000],["2111",44000],["1381",40000],["4111",32500],["1387",23900],["4116",12094],["2322",11692],["1341",6000],["2141",5000],["1361",4300],["2139",2000],["2133",100]],"economic_revenue_total_czk":18313930.5,"purpose_expenditure":[["3613",2604000],["6171",2189019],["2219",1546000],["6112",1122000],["3722",636800],["3631",285000],["3745",233716],["6399",169890],["3399",160030],["3326",130000],["5512",92000],["3744",90000],["3412",85000],["2321",80000],["6320",41000],["6114",32000],["6402",27016],["2310",15000],["3314",14550],["6310",13000],["3632",10000],["2212",8030],["3330",1000]],"purpose_expenditure_total_czk":9585051},"actual":{"economic_expenditure":[["6121",3763125.36],["5169",1283035.11],["5023",892086],["5011",668033],["5154",393076.62],["5021",252793],["5365",179940],["5031",165675],["5171",162133],["5032",152254],["5139",123317.56],["5137",121695.83],["5175",49622],["5162",45409.8],["5163",44033],["5166",35090],["5221",31000],["5364",27016],["5156",15903],["5168",15339.23],["5339",13000],["5321",12500],["5194",11821],["5151",10328],["5362",8000],["5179",5550],["5161",3740.4],["5173",3402],["5136",1990],["6130",1]],"economic_expenditure_total_czk":8490909.91,"economic_financing":[["8118",-9000000],["8115",-794080.85]],"economic_financing_total_czk":-9794080.85,"economic_revenue":[["3111",8059360],["1211",3117942.4],["1121",1671476.66],["1111",1167505.53],["1511",1117156.2],["4213",669978.5],["4222",530000],["2131",321315],["2119",266700],["1113",220748.84],["1345",210266],["1334",192909.6],["2132",188400],["1122",169890],["1112",108914.01],["4112",78600],["1386",60886.88],["2111",41124.44],["4111",32500],["1387",23864.67],["4116",12094],["2322",11692],["1341",5600],["1361",4500],["2141",1094.87],["1381",471.16]],"economic_revenue_total_czk":18284990.76,"purpose_expenditure":[["3613",2357076.7],["6171",1890850.83],["2219",1448657.66],["6112",1117647],["3722",619337],["3631",238573.55],["3745",197025],["6399",169890],["3399",119307],["3326",106540],["2321",54351.27],["3744",50000],["6320",37573],["6402",27016],["5512",19959],["6114",18080],["3412",14229.9],["6310",3036],["2212",1210],["3314",550]],"purpose_expenditure_total_czk":8490909.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}