{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578622","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578622","name":"OBEC TETÍN","short_name":"TETÍN","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572756},"amounts":{"revenue_approved":3538007,"revenue_adjusted":5573770.96,"revenue_actual":5736931.05,"expense_approved":3938000,"expense_adjusted":7185707.51,"expense_actual":7068435.71,"tax_revenue":3337471.37,"nontax_revenue":294989.68,"capital_revenue":170,"transfer_revenue":2104300,"current_expense":3626416.78,"capital_expense":3442018.93,"budget_balance":-1331504.66,"cash_current":696214.26,"cash_previous":1027718.92},"ratios":{"revenue_execution":1.02927284,"expense_execution":0.98367985,"balance_to_revenue":-0.23209354,"cash_to_expense":0.09849623,"cash_yoy":-0.32256355,"capital_expense_share":0.48695625,"transfer_revenue_share":0.3667989},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578622/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578622"},"seo":{"slug":"tetin-00578622","path":"/cz/municipalities/tetin-00578622/"},"population":{"value":155,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3538007,"expenditure_czk":3938000,"financing_czk":399993,"balance_czk":-399993},{"stage":"revised","revenue_czk":5573770.96,"expenditure_czk":7185707.51,"financing_czk":1611936.55,"balance_czk":-1611936.55},{"stage":"actual","revenue_czk":5736931.05,"expenditure_czk":7068435.71,"financing_czk":1331504.66,"balance_czk":-1331504.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1206440],["6121",728000],["5023",507200],["5011",430000],["5154",239000],["5021",203500],["5031",106000],["5032",85480],["5139",70000],["5137",60000],["5163",58100],["5162",30000],["5364",29780],["5171",27500],["5156",24500],["5173",21500],["5222",20000],["5167",15000],["5175",15000],["5136",11500],["5365",10000],["5221",6200],["5179",5000],["5229",5000],["5903",5000],["5194",4000],["5339",4000],["5161",3000],["5362",3000],["5329",1300],["5172",1000],["5321",1000],["5133",500],["6130",500]],"economic_expenditure_total_czk":3938000,"economic_financing":[["8115",399993]],"economic_financing_total_czk":399993,"economic_revenue":[["1211",1550000],["1121",720000],["1111",450000],["1511",250000],["1345",125900],["1113",120000],["2324",75000],["4112",71800],["2132",60000],["1112",30000],["1122",20000],["1381",20000],["1386",15000],["2131",14147],["1387",8000],["1342",4000],["1361",1000],["2111",1000],["2112",1000],["3111",1000],["2141",160]],"economic_revenue_total_czk":3538007,"purpose_expenditure":[["6171",1928440],["3745",600500],["6112",552680],["3722",320000],["3319",191000],["5512",61000],["3631",60000],["6320",55700],["2321",46000],["6402",29780],["2212",22000],["3314",16000],["3412",12000],["3613",10000],["6399",10000],["3721",6000],["3612",5000],["5213",5000],["3399",3000],["6310",2400],["2310",1000],["3639",500]],"purpose_expenditure_total_czk":3938000},"revised":{"economic_expenditure":[["6121",3511800.78],["5169",1540880.75],["5023",521865],["5011",430000],["5154",266041.3],["5021",218800],["5031",106000],["5032",85480],["5139",82200],["5137",75200],["5163",60549],["5365",30870],["5162",30000],["5364",29780],["5171",27500],["5156",26000],["5173",24500],["5222",20000],["5321",17812.18],["5175",15428.5],["5167",15000],["5136",11500],["5221",6200],["5179",5000],["5229",5000],["5903",5000],["5194",4000],["5339",4000],["5161",3000],["5362",3000],["5329",1300],["5172",1000],["5133",500],["6130",500]],"economic_expenditure_total_czk":7185707.51,"economic_financing":[["8113",1000000],["8114",-1000000],["8123",1000000],["8115",611936.55]],"economic_financing_total_czk":1611936.55,"economic_revenue":[["4222",2000000],["1211",1550000],["1121",720000],["1111",450000],["1511",250000],["1345",125900],["1113",120000],["2324",75000],["4112",71800],["2132",60000],["4111",32500],["1112",30000],["1122",20000],["1381",20000],["1386",15000],["2131",14147],["1387",8000],["2111",4250],["1342",4000],["1361",1000],["2112",1000],["3111",1000],["2141",160],["1382",13.96]],"economic_revenue_total_czk":5573770.96,"purpose_expenditure":[["6171",4822674.22],["3745",776221.5],["6112",567345],["3722",320000],["3319",191000],["5512",125478.66],["3631",60000],["6320",58149],["2321",46000],["6114",32500],["6399",30870],["6402",29780],["2212",28186.31],["3613",20158],["2310",16880],["3314",16000],["3412",12884.82],["3723",9680],["3721",6000],["3612",5000],["5213",5000],["3399",3000],["6310",2400],["3639",500]],"purpose_expenditure_total_czk":7185707.51},"actual":{"economic_expenditure":[["6121",3442018.93],["5169",1724259.43],["5023",520500],["5011",385810],["5021",182667],["5154",179368.08],["5137",120309],["5031",103692],["5032",84472],["5163",60069.6],["5139",46392.9],["5365",30870],["5364",29779],["5162",28246.16],["5229",21000],["5222",20000],["5321",18812.18],["5156",18260.3],["5173",16246],["5362",11000],["5179",7712.83],["5194",4000],["5221",3498],["5167",2490],["5339",2000],["5175",1562.3],["5136",1500],["5329",1232],["5161",668]],"economic_expenditure_total_czk":7068435.71,"economic_financing":[["8113",1000000],["8114",-1000000],["8123",1000000],["8115",331504.66]],"economic_financing_total_czk":1331504.66,"economic_revenue":[["4222",2000000],["1211",1402016.23],["1121",749337.76],["1111",517618.33],["1511",318776.84],["2329",140000],["1345",127700],["1113",99160.03],["4112",71800],["2324",61517],["2132",60000],["1112",48866.96],["4111",32500],["1122",30870],["1386",27293.22],["2131",14147],["2111",11892],["1387",10701.5],["2119",6000],["1342",3640],["2112",1380],["1361",1250],["1381",226.54],["3111",170],["2141",53.68],["1382",13.96]],"economic_revenue_total_czk":5736931.05,"purpose_expenditure":[["6171",4822674.22],["3745",776221.5],["6112",567345],["3722",312886.64],["3319",151733.11],["5512",125478.66],["6320",58149],["3631",52949.7],["6399",30870],["6402",29779],["2212",28186.31],["2321",22074.03],["3613",20158],["6114",17431],["2310",16880],["3412",12655.14],["3723",9680],["3314",5000],["3721",3363.8],["3399",3000],["6310",1920.6]],"purpose_expenditure_total_czk":7068435.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}