{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578614","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578614","name":"Obec Šárovcova Lhota","short_name":"Šárovcova Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573256},"amounts":{"revenue_approved":5089100,"revenue_adjusted":5181600,"revenue_actual":7271141.13,"expense_approved":5089100,"expense_adjusted":5181600,"expense_actual":5127996.38,"tax_revenue":5310236.63,"nontax_revenue":836604.5,"capital_revenue":0,"transfer_revenue":1124300,"current_expense":4354030.13,"capital_expense":773966.25,"budget_balance":2143144.75,"cash_current":4808055.46,"cash_previous":2664910.71},"ratios":{"revenue_execution":1.40326176,"expense_execution":0.98965501,"balance_to_revenue":0.29474669,"cash_to_expense":0.93760898,"cash_yoy":0.80420884,"capital_expense_share":0.15092956,"transfer_revenue_share":0.15462497},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578614/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578614"},"seo":{"slug":"sarovcova-lhota","path":"/cz/municipalities/sarovcova-lhota/"},"population":{"value":220,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5089100,"expenditure_czk":5089100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5181600,"expenditure_czk":5181600,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":7271141.13,"expenditure_czk":5127996.38,"financing_czk":-2143144.75,"balance_czk":2143144.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1835100],["5169",1390000],["5023",380000],["5171",361200],["5021",230000],["5154",200000],["5137",170000],["5139",167000],["5019",94000],["5151",40000],["5194",35000],["5163",32000],["5175",25000],["5229",25000],["5032",20000],["5164",20000],["5173",20000],["5492",20000],["5162",10000],["5222",5000],["5134",3000],["5179",3000],["5329",1800],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":5089100,"economic_revenue":[["1211",1880000],["1121",847000],["1111",531000],["2111",393000],["2132",371000],["1511",340000],["1345",231000],["1113",111000],["1122",102000],["2131",95600],["4112",71800],["1112",45000],["2324",31000],["3111",20000],["4111",13200],["1341",2500],["2142",1500],["1342",1000],["1343",1000],["2141",500]],"economic_revenue_total_czk":5089100,"purpose_expenditure":[["2212",1220500],["6171",1003600],["2310",550000],["3722",400000],["6112",400000],["1032",350000],["3745",250000],["5512",250000],["3399",220000],["3612",150000],["3631",150000],["2321",80000],["3421",40000],["3412",20000],["3639",5000]],"purpose_expenditure_total_czk":5089100,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1740000],["6121",825100],["5139",675000],["5023",380000],["5171",361200],["5021",230000],["5154",200000],["5137",170000],["5365",152000],["5019",94000],["5222",65000],["5151",40000],["5194",35000],["5901",32500],["5163",32000],["5175",25000],["5229",25000],["5032",20000],["5164",20000],["5173",20000],["5492",20000],["5162",10000],["5134",3000],["5179",3000],["5329",1800],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":5181600,"economic_revenue":[["1211",1880000],["1121",847000],["1111",531000],["2111",393000],["2132",371000],["1511",340000],["1345",231000],["1113",111000],["1122",102000],["2131",95600],["4112",71800],["4122",60000],["4111",45700],["1112",45000],["2324",31000],["3111",20000],["1341",2500],["2142",1500],["1342",1000],["1343",1000],["2141",500]],"economic_revenue_total_czk":5181600,"purpose_expenditure":[["6171",1021600],["3745",740000],["2310",550000],["2141",410000],["3722",400000],["6112",400000],["1032",350000],["5512",250000],["3399",220000],["2212",210500],["6399",152000],["3612",150000],["3631",150000],["2321",80000],["3421",40000],["6114",32500],["3412",20000],["3639",5000]],"purpose_expenditure_total_czk":5181600,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5171",1013826.88],["5169",876688.95],["5139",722113.31],["6121",696316.25],["5023",420425],["5154",253967.94],["5137",231426.39],["5365",167290],["5021",161958],["5175",84412.54],["6122",77650],["5212",55500],["5019",40467],["5032",35752],["5164",33965.42],["5194",33205.08],["5364",29661.04],["5173",29540],["5156",29156.6],["5163",26107],["5362",25121],["5162",23529.7],["5151",19529],["5138",8167.5],["5134",7846],["5132",6899],["5179",5136],["5366",4504.48],["5492",4500],["5329",1712],["5039",1351.3],["5161",271]],"economic_expenditure_total_czk":5127996.38,"economic_financing":[["8115",-2142343.75],["8901",-801]],"economic_financing_total_czk":-2143144.75,"economic_revenue":[["1211",2138841.13],["1121",1145152.18],["4222",960000],["1111",772483.49],["1511",652660.84],["2132",317850],["2111",253565],["1345",152076],["1122",151830],["1113",151363.69],["2324",123379.5],["2131",94810],["1112",74644],["4112",71800],["4122",60000],["2321",47000],["1386",41720.51],["4111",32500],["1387",16351.79],["1334",8110.4],["1341",4670],["1381",332.6]],"economic_revenue_total_czk":7271141.13,"purpose_expenditure":[["6171",1727254.99],["2212",605313.8],["3745",506805.97],["6112",456177],["2310",383419.75],["3722",364255.1],["2141",259178],["3399",167301.91],["6399",151830],["5512",115008],["3631",106398.86],["2241",80102],["3421",56280.62],["3612",35882],["6402",34165.52],["6114",23535.94],["1032",20276],["3739",15460],["3429",12805],["3639",2735.92],["6310",2014],["3412",1796]],"purpose_expenditure_total_czk":5127996.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}