{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578606","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578606","name":"Obec Svatojanský Újezd","short_name":"Svatojanský Újezd","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573302},"amounts":{"revenue_approved":2882700,"revenue_adjusted":3565800,"revenue_actual":4509703.11,"expense_approved":7513750,"expense_adjusted":8196850,"expense_actual":4309782.58,"tax_revenue":2757230.57,"nontax_revenue":657672.54,"capital_revenue":0,"transfer_revenue":1094800,"current_expense":3808304.58,"capital_expense":501478,"budget_balance":199920.53,"cash_current":16848051.11,"cash_previous":16648130.58},"ratios":{"revenue_execution":1.26471005,"expense_execution":0.52578522,"balance_to_revenue":0.0443312,"cash_to_expense":3.90925779,"cash_yoy":0.01200859,"capital_expense_share":0.11635807,"transfer_revenue_share":0.24276543},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578606/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578606"},"seo":{"slug":"svatojansky-ujezd","path":"/cz/municipalities/svatojansky-ujezd/"},"population":{"value":91,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2882700,"expenditure_czk":7513750,"financing_czk":4631050,"balance_czk":-4631050},{"stage":"revised","revenue_czk":3565800,"expenditure_czk":8196850,"financing_czk":4631050,"balance_czk":-4631050},{"stage":"actual","revenue_czk":4509703.11,"expenditure_czk":4309782.58,"financing_czk":-199920.53,"balance_czk":199920.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5620000],["5169",455000],["5023",360000],["5171",230000],["5139",202000],["5021",114400],["5154",90900],["5365",76800],["5362",51300],["5137",41000],["5166",41000],["5168",35000],["5032",33000],["5175",27400],["6127",20300],["5364",20000],["5156",15000],["5162",15000],["5163",12500],["5221",10000],["5903",10000],["5164",8500],["5223",6000],["5321",4300],["5339",4000],["5194",3800],["5492",2300],["5222",2000],["5161",1000],["5329",850],["5038",400]],"economic_expenditure_total_czk":7513750,"economic_financing":[["8115",4631050]],"economic_financing_total_czk":4631050,"economic_revenue":[["1211",1080000],["1121",500000],["1511",450000],["1111",350000],["2131",117500],["4112",102300],["1113",95000],["1122",50000],["2111",36200],["2132",36000],["1112",24000],["2324",20000],["1386",10000],["1381",5000],["1387",4800],["1341",1500],["1335",400]],"economic_revenue_total_czk":2882700,"purpose_expenditure":[["2321",3515000],["6171",2247050],["1032",410000],["6112",393000],["6399",126000],["3639",101700],["3745",101000],["2219",100000],["3612",100000],["3722",100000],["3632",75000],["3399",53800],["3631",30900],["3725",30000],["3421",20000],["6402",20000],["5512",17000],["2310",16000],["4356",10000],["5213",10000],["6320",10000],["3314",8000],["4351",6000],["3319",5000],["5311",4300],["3127",2000],["6310",2000]],"purpose_expenditure_total_czk":7513750},"revised":{"economic_expenditure":[["6121",4409490],["5169",1322200],["5171",804500],["5023",360000],["5139",308950],["5021",139100],["5168",134000],["5362",133800],["5154",117700],["5365",106300],["5137",79700],["5166",46300],["5175",33400],["5032",33000],["5364",30000],["5156",23750],["6127",20300],["5163",17000],["5162",16310],["5321",12300],["5221",10000],["5903",10000],["5223",6000],["5222",5300],["5194",4800],["5339",4000],["5172",3000],["5132",2600],["5161",1000],["5329",850],["5492",800],["5038",400]],"economic_expenditure_total_czk":8196850,"economic_financing":[["8115",4631050]],"economic_financing_total_czk":4631050,"economic_revenue":[["1211",1085000],["1121",570000],["1511",458500],["1111",384500],["4222",300000],["2111",193200],["2131",117500],["4112",102300],["1122",101000],["1113",95000],["1112",37000],["2132",36000],["4111",32000],["1386",20000],["2324",20000],["1387",6900],["1381",5000],["1341",1500],["1335",400]],"economic_revenue_total_czk":3565800,"purpose_expenditure":[["2321",3615000],["6171",2251050],["1032",616100],["6112",393000],["6399",238000],["3722",176000],["3639",158700],["3632",108000],["3745",101000],["2219",100000],["3612",100000],["3399",53800],["2310",31000],["3631",30900],["3725",30000],["6402",30000],["5512",27000],["3421",20000],["6114",20000],["1031",17000],["6320",14500],["5311",12300],["4356",10000],["5213",10000],["3314",8000],["4351",6000],["3319",5500],["1014",5000],["2212",5000],["3127",2000],["6310",2000]],"purpose_expenditure_total_czk":8196850},"actual":{"economic_expenditure":[["5169",1529518.03],["5171",737155.42],["6121",501478],["5023",360000],["5139",299245.87],["5168",132891.45],["5021",128103],["5362",122443],["5154",102714.07],["5365",101010],["5137",76109],["5166",41005],["5032",32400],["5175",31241],["5364",29257.82],["5156",17700],["5162",16030.39],["5163",15954.53],["5321",11400],["5223",6000],["5222",5000],["5194",4507],["5172",2890],["5132",2569],["5339",2000],["5329",760],["5038",400]],"economic_expenditure_total_czk":4309782.58,"economic_financing":[["8115",-199920.53]],"economic_financing_total_czk":-199920.53,"economic_revenue":[["1211",1071824.96],["4222",960000],["1121",570925.95],["1511",484056.08],["2111",460988.22],["1111",385458.65],["2131",144082.24],["4112",102300],["1122",101010],["1113",75719.35],["1112",37266.3],["2132",36000],["4111",32500],["1386",20778.77],["2324",16503.8],["1387",8155.92],["1341",1200],["1335",611.6],["1381",185.76],["2141",98.28],["1382",37.23]],"economic_revenue_total_czk":4509703.11,"purpose_expenditure":[["2321",1490242.52],["6171",834215.66],["1032",613706.23],["6112",392400],["6399",223186],["3722",155072],["3639",133069.29],["3632",107350],["3745",87935.73],["3612",61665],["3399",32247],["6402",29257.82],["5512",26430],["2310",18539.19],["6114",17477],["1031",16740],["6320",14165],["3631",13832.94],["5311",11400],["3314",8000],["4351",6000],["3319",5296],["1014",5000],["2212",4720],["6310",1349.2],["3421",486]],"purpose_expenditure_total_czk":4309782.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}