{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578592","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578592","name":"Obec Sukorady","short_name":"Sukorady","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":548880},"amounts":{"revenue_approved":5428401,"revenue_adjusted":5867824,"revenue_actual":5768045.5,"expense_approved":6513550,"expense_adjusted":8596750,"expense_actual":3846761.74,"tax_revenue":5127315.13,"nontax_revenue":536430.37,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2316060.61,"capital_expense":1530701.13,"budget_balance":1921283.76,"cash_current":12905789.11,"cash_previous":11104755.35},"ratios":{"revenue_execution":0.98299566,"expense_execution":0.44746698,"balance_to_revenue":0.33309095,"cash_to_expense":3.35497491,"cash_yoy":0.16218581,"capital_expense_share":0.3979194,"transfer_revenue_share":0.01808238},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578592/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578592"},"seo":{"slug":"sukorady-00578592","path":"/cz/municipalities/sukorady-00578592/"},"population":{"value":223,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5428401,"expenditure_czk":6513550,"financing_czk":1085149,"balance_czk":-1085149},{"stage":"revised","revenue_czk":5867824,"expenditure_czk":8596750,"financing_czk":2728926,"balance_czk":-2728926},{"stage":"actual","revenue_czk":5768045.5,"expenditure_czk":3846761.74,"financing_czk":-1921283.76,"balance_czk":1921283.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3010000],["5171",761550],["5169",703000],["5023",690000],["6119",340000],["5021",324000],["5154",192000],["5492",100000],["5139",89000],["5032",80000],["5031",42000],["5168",25000],["5164",23000],["5156",18000],["5194",15000],["5339",13500],["5162",11000],["5137",10000],["5161",10000],["5175",10000],["5903",10000],["5163",8500],["5151",8000],["5167",8000],["5329",6000],["5141",3000],["5136",2000],["5362",1000]],"economic_expenditure_total_czk":6513550,"economic_financing":[["8115",1292149],["8124",-207000]],"economic_financing_total_czk":1085149,"economic_revenue":[["1211",2200000],["1121",1100000],["1111",790000],["1511",540000],["1113",141000],["1345",125000],["2111",105000],["2131",75000],["4112",71800],["2324",68000],["1112",65000],["2132",45000],["2142",43001],["1122",33000],["1381",20000],["1341",3500],["2310",1100],["1361",1000],["2133",1000]],"economic_revenue_total_czk":5428401,"purpose_expenditure":[["3412",3027000],["6112",750000],["2219",700000],["6171",634000],["3722",375000],["3635",340000],["2321",175000],["3613",85000],["3745",68000],["3631",65000],["3399",60000],["5512",60000],["3723",55000],["3421",30000],["3314",21000],["3632",15000],["3721",15000],["5213",10000],["3111",8500],["3319",7000],["6320",6000],["3639",3000],["6310",2500],["3341",1550]],"purpose_expenditure_total_czk":6513550},"revised":{"economic_expenditure":[["6121",5051854],["5169",768241],["5023",690000],["5171",672347],["5021",341500],["6119",340000],["5154",200000],["5139",89000],["5032",80000],["5492",49959],["5031",42000],["5365",35700],["5364",29349],["5168",25000],["5339",23500],["5164",23000],["5156",18000],["5194",15000],["5137",13700],["5175",13000],["5162",11000],["5161",10000],["5903",10000],["5163",8600],["5151",8000],["5167",8000],["5221",7000],["5329",6000],["5141",3000],["5136",2000],["5173",1000],["5362",1000]],"economic_expenditure_total_czk":8596750,"economic_financing":[["8115",2935926],["8124",-207000]],"economic_financing_total_czk":2728926,"economic_revenue":[["1211",2200000],["1121",1144000],["1111",790000],["1511",616850],["2111",153884],["1113",151350],["1345",127823],["2324",118836],["2141",101658],["2131",75349],["1112",74600],["4112",71800],["2132",45000],["2142",43001],["1386",41670],["1122",35700],["4111",32500],["1381",20000],["1387",16337],["1341",4350],["2310",1100],["1361",1000],["2133",1000],["1382",16]],"economic_revenue_total_czk":5867824,"purpose_expenditure":[["3412",5068854],["6112",750000],["6171",651000],["2219",610797],["3722",401800],["3635",340000],["2321",124959],["3613",85000],["3723",77300],["5512",77000],["3745",74141],["3631",65000],["3399",52700],["6399",35700],["6114",32500],["3421",30000],["6402",29349],["3314",21000],["3721",16000],["3632",15000],["5213",10000],["3111",8500],["3319",7000],["6320",6000],["3639",3000],["6310",2600],["3341",1550]],"purpose_expenditure_total_czk":8596750},"actual":{"economic_expenditure":[["6121",1530701.13],["5169",718294.95],["5023",647280],["5021",287019],["5154",193802],["5032",76222],["5137",63136.04],["5031",49532],["5139",42398.47],["5365",36700],["5364",29349],["5164",23088.3],["5168",20812.11],["5339",19500],["5194",14273],["5156",13624],["5151",11631],["5171",11606],["5162",10881],["5163",10679.4],["5221",9500],["5167",7915.11],["5492",5000],["5175",4310],["5179",2978.47],["5329",2772],["5363",2000],["5038",831],["5141",481.76],["5161",359],["5362",85]],"economic_expenditure_total_czk":3846761.74,"economic_financing":[["8115",-1824632.76],["8124",-120250],["8901",23599]],"economic_financing_total_czk":-1921283.76,"economic_revenue":[["1211",2139608.06],["1121",1143960.49],["1111",773841.87],["1511",616845.9],["2111",153897],["1113",151345.61],["1345",127823],["2324",118836],["2141",101657.37],["2131",75349],["1112",74594.61],["4112",71800],["2132",43500],["2142",43001],["1386",41669.96],["1122",35700],["4111",32500],["1387",16336.72],["1341",4350],["1361",880],["1381",343.12],["2133",190],["1382",15.79]],"economic_revenue_total_czk":5768045.5,"purpose_expenditure":[["3412",1531430.13],["6112",705528],["6171",641385.88],["3722",401766.49],["5512",76065],["3745",73626],["2321",70523.51],["3723",65109.72],["2219",43274],["6399",35700],["3399",32087],["3631",31628.83],["6402",29349],["6114",26324],["3613",23815],["3314",20500],["3721",15354.78],["6320",5001],["3111",5000],["3421",5000],["3632",3367],["6310",2571.4],["6409",2000],["3341",270],["3639",85]],"purpose_expenditure_total_czk":3846761.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}