{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578584","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578584","name":"Obec Staré Místo","short_name":"Staré Místo","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549096},"amounts":{"revenue_approved":6653400,"revenue_adjusted":7723950,"revenue_actual":8017289.77,"expense_approved":8173741,"expense_adjusted":9822141,"expense_actual":6220701.55,"tax_revenue":7242372.05,"nontax_revenue":532237.72,"capital_revenue":30180,"transfer_revenue":212500,"current_expense":5885230.55,"capital_expense":335471,"budget_balance":1796588.22,"cash_current":6482008.64,"cash_previous":14389430.77},"ratios":{"revenue_execution":1.03797795,"expense_execution":0.63333458,"balance_to_revenue":0.22408922,"cash_to_expense":1.04200605,"cash_yoy":-0.54952988,"capital_expense_share":0.05392816,"transfer_revenue_share":0.02650522},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578584/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578584"},"seo":{"slug":"stare-misto","path":"/cz/municipalities/stare-misto/"},"population":{"value":299,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6653400,"expenditure_czk":8173741,"financing_czk":1520341,"balance_czk":-1520341},{"stage":"revised","revenue_czk":7723950,"expenditure_czk":9822141,"financing_czk":2098191,"balance_czk":-2098191},{"stage":"actual","revenue_czk":8017289.77,"expenditure_czk":6220701.55,"financing_czk":-1796588.22,"balance_czk":1796588.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",2000000],["5169",1292000],["5171",780000],["5011",650000],["5023",494000],["5021",422000],["5137",320000],["5141",300000],["5154",235000],["5139",224000],["5031",207000],["5901",200000],["5909",200000],["5153",150000],["5032",120500],["5365",100000],["5156",69000],["5168",60000.4],["5167",60000],["5163",57000],["6121",50000],["5132",25000],["5364",21140.6],["5903",20000],["5175",19000],["5162",18000],["5019",15000],["5222",15000],["5179",10000],["5321",10000],["5229",6000],["5492",6000],["5329",5000],["5038",4000],["5173",4000],["5136",2000],["5161",2000],["5362",1100]],"economic_expenditure_total_czk":8173741,"economic_financing":[["8115",2349541],["8124",-829200]],"economic_financing_total_czk":1520341,"economic_revenue":[["1211",2300000],["1511",1300000],["1121",1150000],["1111",750000],["2141",300000],["1113",195000],["1345",175000],["1122",100000],["2324",100000],["4131",100000],["4112",74400],["1112",55000],["1386",20000],["1381",10000],["1387",10000],["2131",8000],["2310",4000],["1361",2000]],"economic_revenue_total_czk":6653400,"purpose_expenditure":[["5512",2602500],["6171",1229600.4],["3639",964100],["2321",800000],["6112",556000],["3745",329000],["3722",315000],["3725",305000],["2212",297000],["2310",200000],["3631",200000],["3399",136000],["6399",100000],["3326",30000],["2223",23000],["6402",21140.6],["2339",20000],["5213",20000],["3421",10000],["2219",6000],["6310",6000],["3632",3400]],"purpose_expenditure_total_czk":8173741},"revised":{"economic_expenditure":[["6123",2000000],["5169",1479100],["5171",1297625],["5011",650000],["5021",564500],["5023",514700],["5137",427000],["5909",400000],["5141",300000],["6122",280000],["5139",251000],["5154",235000],["5031",229000],["5901",205000],["5153",150000],["5032",143500],["5365",100000],["5156",84000],["6121",68001],["5167",65600],["5163",61000],["5168",60000.4],["5229",30000],["5132",25000],["5123",22000],["5364",21140.6],["5175",20000],["5492",20000],["5903",20000],["5162",18000],["5019",15000],["5222",15000],["5179",10000],["5321",10000],["5329",10000],["5173",5000],["5038",4000],["5161",3000],["5339",3000],["5194",2374],["5136",2000],["5362",1100],["6130",500]],"economic_expenditure_total_czk":9822141,"economic_financing":[["8115",2927391],["8124",-829200]],"economic_financing_total_czk":2098191,"economic_revenue":[["1211",2700000],["1121",1312500],["1511",1300000],["1111",975000],["2141",300500],["1345",224706],["1113",195000],["1122",100000],["2324",100000],["4131",100000],["1112",76000],["4112",74400],["2132",52000],["1386",51600],["4111",32500],["3111",30180],["2131",23168],["1387",19950],["2111",19306],["1381",10000],["4116",5600],["2212",5000],["2321",5000],["2310",4480],["2119",4400],["1361",2660]],"economic_revenue_total_czk":7723950,"purpose_expenditure":[["5512",2678099],["2321",1500000],["6171",1423600.4],["3639",1361601],["6112",649700],["3745",414000],["2212",315000],["3722",315000],["3725",305000],["2310",200000],["3631",200000],["3399",172000],["6399",100000],["6114",32500],["3326",30000],["2223",23000],["6402",21140.6],["2339",20000],["5213",20000],["2219",18100],["3421",10000],["6310",10000],["3632",3400]],"purpose_expenditure_total_czk":9822141},"actual":{"economic_expenditure":[["5169",1171455.67],["5171",859497.98],["5011",650512],["5023",514190],["5021",413245],["5909",400000],["5141",284438.23],["6122",274490],["5137",256286.76],["5139",234957.41],["5031",225594],["5154",140815.13],["5153",135631.28],["5032",135205],["5365",71820],["6121",60501],["5163",57130.2],["5156",54658.63],["5168",51455.25],["5229",29750],["5492",25000],["5123",21406],["5364",21140.6],["5166",18000],["5162",16881.46],["5167",15680.58],["5222",15000],["5175",10782],["5329",9609.9],["5132",8868],["5179",8681.07],["5362",5014],["5038",4304],["5321",4200],["5019",3991.76],["5339",3000],["5161",2638],["5194",2374],["5136",1530],["5039",486.64],["6130",480]],"economic_expenditure_total_czk":6220701.55,"economic_financing":[["8117",18000000],["8118",-9000000],["8128",-9000000],["8115",-985388.22],["8124",-829200],["8901",18000]],"economic_financing_total_czk":-1796588.22,"economic_revenue":[["1211",2669527.73],["1511",1450619.15],["1121",1428448.04],["1111",1039719.65],["2141",297299.72],["1345",224706],["1113",188882.02],["2324",124496],["4131",100000],["1112",93124.75],["4112",74400],["1122",71820],["1386",52042.39],["2132",52000],["4111",32500],["3111",30180],["2131",23168],["1387",20398.02],["2111",19306],["4116",5600],["2212",5000],["2321",5000],["2119",4400],["1361",2660],["2310",1568],["1381",420.56],["1382",3.74]],"economic_revenue_total_czk":8017289.77,"purpose_expenditure":[["6171",1348704.88],["3639",1233064.44],["2321",1123611.2],["6112",639128],["5512",493788.94],["3745",325830.78],["3725",271849.82],["3722",256642.71],["3399",101676],["2310",100000],["2212",98469.72],["3631",73529.88],["6399",71820],["6114",21883.22],["6402",21140.6],["2219",13696],["6310",8947.2],["2339",7885],["3632",3244.16],["3421",3146],["2223",2643]],"purpose_expenditure_total_czk":6220701.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}