{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578576","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578576","name":"OBEC SOBĚRAZ","short_name":"SOBĚRAZ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573361},"amounts":{"revenue_approved":2845710,"revenue_adjusted":2845710,"revenue_actual":3195084.51,"expense_approved":8789490,"expense_adjusted":8789490,"expense_actual":3727431.13,"tax_revenue":2601095.26,"nontax_revenue":421689.25,"capital_revenue":68000,"transfer_revenue":104300,"current_expense":1324804.38,"capital_expense":2402626.75,"budget_balance":-532346.62,"cash_current":11783418.64,"cash_previous":12259444.43},"ratios":{"revenue_execution":1.12277235,"expense_execution":0.4240782,"balance_to_revenue":-0.16661425,"cash_to_expense":3.16127065,"cash_yoy":-0.03882931,"capital_expense_share":0.64457978,"transfer_revenue_share":0.03264389},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578576/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578576"},"seo":{"slug":"soberaz","path":"/cz/municipalities/soberaz/"},"population":{"value":94,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2845710,"expenditure_czk":8789490,"financing_czk":5943780,"balance_czk":-5943780},{"stage":"revised","revenue_czk":2845710,"expenditure_czk":8789490,"financing_czk":5943780,"balance_czk":-5943780},{"stage":"actual","revenue_czk":3195084.51,"expenditure_czk":3727431.13,"financing_czk":532346.62,"balance_czk":-532346.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5650000],["5171",715000],["5169",630000],["5901",433490],["6119",400000],["5023",335000],["5365",140000],["5021",77000],["5153",60000],["5154",60000],["5364",40000],["5032",35000],["5137",35000],["5175",35000],["5139",21000],["5151",20000],["5163",20000],["5194",20000],["5138",15000],["5492",15000],["5164",10000],["5156",5000],["5162",5000],["5329",5000],["5173",3000],["5321",3000],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":8789490,"economic_financing":[["8115",5943780]],"economic_financing_total_czk":5943780,"economic_revenue":[["1211",870000],["1121",435000],["1511",331360],["1111",330000],["3111",300000],["2111",101000],["1122",100000],["2131",78000],["4112",71800],["1113",70000],["2119",38950],["4111",38600],["2324",35000],["1112",20000],["1386",11000],["1381",10000],["1387",5000]],"economic_revenue_total_czk":2845710,"purpose_expenditure":[["2310",5670000],["6171",1109490],["3635",400000],["6112",370000],["3631",275000],["3722",250000],["3745",201000],["6399",140000],["2212",130000],["3399",80000],["6402",40000],["3421",37000],["6114",30000],["5512",15000],["2321",10000],["3319",10000],["3322",10000],["3632",7000],["6310",5000]],"purpose_expenditure_total_czk":8789490},"revised":{"economic_expenditure":[["6121",5650000],["5171",715000],["5169",630000],["5901",433490],["6119",400000],["5023",335000],["5365",140000],["5021",77000],["5153",60000],["5154",60000],["5364",40000],["5032",35000],["5137",35000],["5175",35000],["5139",21000],["5151",20000],["5163",20000],["5194",20000],["5138",15000],["5492",15000],["5164",10000],["5156",5000],["5162",5000],["5329",5000],["5173",3000],["5321",3000],["5161",1000],["5362",1000]],"economic_expenditure_total_czk":8789490,"economic_financing":[["8117",6000000],["8115",-56220]],"economic_financing_total_czk":5943780,"economic_revenue":[["1211",870000],["1121",435000],["1511",331360],["1111",330000],["3111",300000],["2111",101000],["1122",100000],["2131",78000],["4112",71800],["1113",70000],["2119",38950],["4111",38600],["2324",35000],["1112",20000],["1386",11000],["1381",10000],["1387",5000]],"economic_revenue_total_czk":2845710,"purpose_expenditure":[["2310",5670000],["6171",1109490],["3635",400000],["6112",370000],["3631",275000],["3722",250000],["3745",201000],["6399",140000],["2212",130000],["3399",80000],["6402",40000],["3421",37000],["6114",30000],["5512",15000],["2321",10000],["3319",10000],["3322",10000],["3632",7000],["6310",5000]],"purpose_expenditure_total_czk":8789490},"actual":{"economic_expenditure":[["6121",1846758.75],["5169",437724.82],["6119",340730],["5023",339985],["6122",215138],["5365",131040],["5021",74095],["5137",57232.4],["5154",52277.14],["5153",52213.46],["5139",36553.51],["5032",30512],["5364",23489],["5194",22914.65],["5175",17523],["5163",14029.4],["5171",11021],["5492",8000],["5156",3435],["5173",3389],["5162",2965],["5362",2738],["5164",1270.5],["5329",934.5],["5151",930],["5136",450],["5161",82]],"economic_expenditure_total_czk":3727431.13,"economic_financing":[["8117",6000000],["8115",-5467653.38]],"economic_financing_total_czk":532346.62,"economic_revenue":[["1211",915717.16],["1511",577658.43],["1121",491315.57],["1111",362211.87],["1122",131040],["2111",113450],["2141",102750],["2131",77533],["2119",74335.75],["4112",71800],["3122",68000],["1113",64851.08],["2324",42520.5],["4111",32500],["1112",32006.98],["1386",17894.18],["2212",7500],["1387",7014.3],["2112",3600],["1341",1100],["1361",150],["1381",135.69]],"economic_revenue_total_czk":3195084.51,"purpose_expenditure":[["6171",1162571.36],["2321",943800],["6112",370497],["2310",311550],["3635",272730],["3722",227962.2],["6399",131040],["3745",123276.88],["3631",52527.14],["3399",43394.65],["6402",23489],["6114",18662],["3421",15978.5],["2212",13915],["3322",13500],["6310",1354.4],["5512",1183]],"purpose_expenditure_total_czk":3727431.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}