{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578568","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578568","name":"Obec Slavhostice","short_name":"Slavhostice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572187},"amounts":{"revenue_approved":5071800,"revenue_adjusted":5726130,"revenue_actual":5450990.13,"expense_approved":4811800,"expense_adjusted":5345450,"expense_actual":4233885.71,"tax_revenue":4033462.88,"nontax_revenue":1273377.25,"capital_revenue":14850,"transfer_revenue":129300,"current_expense":4126951.71,"capital_expense":106934,"budget_balance":1217104.42,"cash_current":4770509.97,"cash_previous":3809851.38},"ratios":{"revenue_execution":0.95195012,"expense_execution":0.79205412,"balance_to_revenue":0.22328135,"cash_to_expense":1.1267451,"cash_yoy":0.2521512,"capital_expense_share":0.0252567,"transfer_revenue_share":0.02372046},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578568/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578568"},"seo":{"slug":"slavhostice","path":"/cz/municipalities/slavhostice/"},"population":{"value":127,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5071800,"expenditure_czk":4811800,"financing_czk":-260000,"balance_czk":260000},{"stage":"revised","revenue_czk":5726130,"expenditure_czk":5345450,"financing_czk":-380680,"balance_czk":380680},{"stage":"actual","revenue_czk":5450990.13,"expenditure_czk":4233885.71,"financing_czk":-1217104.42,"balance_czk":1217104.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1445000],["5023",800000],["5171",600000],["6121",500000],["5154",255000],["5031",150000],["5139",145000],["5168",130000],["5021",120000],["5164",110000],["5032",80000],["5323",80000],["5163",73000],["5156",70000],["5137",65000],["5166",60000],["5162",40000],["5173",30000],["5167",20000],["5151",10000],["5903",10000],["5134",5000],["5194",5000],["5321",5000],["5339",3000],["5038",800]],"economic_expenditure_total_czk":4811800,"economic_financing":[["8124",-260000]],"economic_financing_total_czk":-260000,"economic_revenue":[["1211",1200000],["1511",950000],["2131",740000],["2111",620000],["1121",550000],["1111",413500],["1122",300000],["1113",100000],["4112",71800],["2324",40000],["4111",31500],["1112",25000],["1386",15000],["1341",5000],["1381",5000],["1387",5000]],"economic_revenue_total_czk":5071800,"purpose_expenditure":[["3639",1372800],["6112",958000],["6171",590000],["2219",500000],["3722",300000],["3745",250000],["1031",230000],["2321",200000],["3631",90000],["2292",80000],["3112",80000],["6320",70000],["3314",23000],["5512",20000],["3399",15000],["2310",10000],["3721",10000],["5213",10000],["6310",3000]],"purpose_expenditure_total_czk":4811800},"revised":{"economic_expenditure":[["5169",1495000],["5023",800000],["5171",650000],["6121",500000],["5154",265000],["5139",195000],["5365",181650],["5137",165000],["5031",150000],["5168",130000],["5021",120000],["5164",110000],["5032",80000],["5323",80000],["5163",74000],["5156",70000],["5166",60000],["5362",50000],["5162",40000],["5173",30000],["5194",30000],["5167",20000],["5222",16000],["5151",10000],["5903",10000],["5134",5000],["5321",5000],["5339",3000],["5038",800]],"economic_expenditure_total_czk":5345450,"economic_financing":[["8124",-260000],["8115",-120680]],"economic_financing_total_czk":-380680,"economic_revenue":[["1211",1377000],["1511",950000],["2131",740000],["1121",739000],["2111",640000],["1111",496500],["1122",300000],["1113",100000],["2324",100000],["4112",71800],["1112",49000],["4111",32500],["4122",25000],["1386",24000],["1334",22000],["2132",20000],["3111",15000],["1387",11000],["1341",5500],["1381",5000],["2321",2330],["1361",500]],"economic_revenue_total_czk":5726130,"purpose_expenditure":[["3639",1472800],["6112",958000],["6171",590000],["2219",500000],["3745",350000],["3722",300000],["1031",280000],["6399",231650],["2321",200000],["3631",90000],["2292",80000],["3112",80000],["6320",70000],["3399",50000],["3314",23000],["5512",20000],["3429",16000],["2310",10000],["3721",10000],["5213",10000],["6310",4000]],"purpose_expenditure_total_czk":5345450},"actual":{"economic_expenditure":[["5169",1082965.2],["5023",783050],["5171",271217.39],["5139",247602.37],["5137",199382.2],["5365",184650],["5031",161465],["5154",155951.14],["5021",152470],["5168",128210.87],["6121",106934],["5323",81326],["5164",80610.2],["5156",77965.3],["5032",71119],["5163",70606.2],["5362",51165],["5166",47916],["5339",43000],["5162",42483.49],["5222",36000],["5364",34106],["5194",29304],["5173",26140],["5175",13263.9],["5329",6939.9],["5223",6000],["5151",5571],["5136",5435.7],["5167",5280],["5134",5251],["5321",5000],["5179",4869],["5499",3000],["5132",2890],["5191",2200],["5363",1000],["5229",762],["5038",400],["5909",270],["5161",85],["5141",28.85]],"economic_expenditure_total_czk":4233885.71,"economic_financing":[["8115",-960658.59],["8124",-256445.83]],"economic_financing_total_czk":-1217104.42,"economic_revenue":[["1211",1376635.6],["1511",1030115.21],["2131",746238],["1121",738903.2],["1111",495557.54],["2111",368222],["1122",181650],["2324",134030.25],["1113",97506.33],["4112",71800],["1112",48131.12],["4111",32500],["1386",26910.02],["4122",25000],["1334",21803.1],["2132",21420],["3111",14850],["1387",10548.65],["1341",5200],["2321",2330],["2133",1137],["1361",300],["1381",202.11]],"economic_revenue_total_czk":5450990.13,"purpose_expenditure":[["6112",1022834],["3639",758437.18],["6171",525552.01],["1031",354723],["3745",343162.15],["3722",260620.02],["6399",231405],["2321",153753.88],["2219",106934],["2292",81326],["6320",65060.4],["3399",62187.77],["3326",53000],["3113",40000],["3429",36000],["6402",34106],["3631",24296.83],["3314",20839.7],["6114",14572],["3721",10856.12],["5512",9564],["3539",6000],["6310",5574.65],["2310",5571],["3412",4250],["3319",2990],["3632",270]],"purpose_expenditure_total_czk":4233885.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}