{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578550","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578550","name":"Obec Sekeřice","short_name":"Sekeřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572144},"amounts":{"revenue_approved":2871800,"revenue_adjusted":3978820,"revenue_actual":3939642.47,"expense_approved":2871800,"expense_adjusted":5185470,"expense_actual":4385914.87,"tax_revenue":3266640.48,"nontax_revenue":453351.99,"capital_revenue":1200,"transfer_revenue":218450,"current_expense":2496592.06,"capital_expense":1889322.81,"budget_balance":-446272.4,"cash_current":3602363.19,"cash_previous":4048635.59},"ratios":{"revenue_execution":0.99015348,"expense_execution":0.84580855,"balance_to_revenue":-0.11327739,"cash_to_expense":0.82134818,"cash_yoy":-0.11022785,"capital_expense_share":0.43077052,"transfer_revenue_share":0.05544919},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578550/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578550"},"seo":{"slug":"sekerice","path":"/cz/municipalities/sekerice/"},"population":{"value":117,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2871800,"expenditure_czk":2871800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3978820,"expenditure_czk":5185470,"financing_czk":1206650,"balance_czk":-1206650},{"stage":"actual","revenue_czk":3939642.47,"expenditure_czk":4385914.87,"financing_czk":446272.4,"balance_czk":-446272.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1000000],["5169",614000],["5171",300000],["5021",280000],["5023",270000],["5154",125000],["5162",60000],["5168",50000],["5156",45000],["5365",40000],["5032",25000],["5139",25000],["5163",22000],["5903",10000],["5321",5000],["5038",800]],"economic_expenditure_total_czk":2871800,"economic_revenue":[["1211",900000],["1511",570000],["1121",450000],["1111",328500],["2131",180000],["1345",130000],["1113",90000],["4112",71800],["1122",40000],["4111",31500],["1112",30000],["2324",20000],["1386",12000],["1387",10000],["1341",4000],["1381",4000]],"economic_revenue_total_czk":2871800,"purpose_expenditure":[["3639",1736000],["6171",325800],["6112",295000],["3722",210000],["3745",115000],["3631",50000],["6399",40000],["5512",30000],["6320",20000],["3632",12000],["2321",10000],["3399",10000],["5213",10000],["3721",6000],["6310",2000]],"purpose_expenditure_total_czk":2871800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2390000],["5169",669000],["5171",475000],["5021",292000],["5023",270000],["5139",266000],["5365",173670],["5366",162000],["5154",145000],["5137",65000],["5162",60000],["5168",50000],["5156",45000],["5364",38000],["5032",25000],["5163",22000],["5194",10000],["5903",10000],["5019",6000],["5321",5000],["5039",2000],["5175",2000],["5161",1000],["5173",1000],["5038",800]],"economic_expenditure_total_czk":5185470,"economic_financing":[["8115",1206650]],"economic_financing_total_czk":1206650,"economic_revenue":[["1211",1120000],["1511",700000],["1121",598000],["1111",399500],["2111",240000],["2131",180000],["1122",173670],["1345",133000],["4116",114150],["1113",90000],["4112",71800],["2324",45000],["1112",39000],["4111",32500],["1386",22000],["1387",10000],["1341",5000],["1381",4000],["3111",1200]],"economic_revenue_total_czk":3978820,"purpose_expenditure":[["3639",1936000],["2219",1250000],["6171",325800],["6112",303000],["3722",265000],["6402",200000],["2321",185000],["6399",173670],["3745",155000],["2341",140000],["3631",50000],["5512",50000],["1031",30000],["2333",30000],["3399",25000],["6320",20000],["6114",17000],["3632",12000],["5213",10000],["3721",6000],["6310",2000]],"purpose_expenditure_total_czk":5185470},"actual":{"economic_expenditure":[["6121",1889322.81],["5169",593734.32],["5171",432454.78],["5021",312602],["5023",258498],["5365",173670],["5366",161226],["5139",141219],["5154",125086.01],["5137",99726.9],["5168",42865.16],["5364",37044],["5032",23276],["5163",20791.2],["5156",15418],["5162",12149.69],["5019",7543],["5329",7180],["5194",7130],["5175",6937],["5321",5000],["5173",3057],["5492",3000],["5039",2552],["5151",1841],["5499",1500],["5136",440],["5038",400],["5161",251]],"economic_expenditure_total_czk":4385914.87,"economic_financing":[["8115",446272.4]],"economic_financing_total_czk":446272.4,"economic_revenue":[["1211",1113802.94],["1511",697707.58],["1121",595297.83],["1111",398930.7],["2111",237602],["2131",176784],["1122",173670],["1345",134784],["4116",114150],["1113",78775.73],["4112",71800],["2324",38965.99],["1112",38821.44],["4111",32500],["1386",21682.62],["1387",8501.61],["1341",4475],["3111",1200],["1381",179.97],["1382",11.06]],"economic_revenue_total_czk":3939642.47,"purpose_expenditure":[["3639",1435039],["2219",1083458.81],["6112",291869],["3722",272290.08],["6171",255903.52],["6402",198270],["2321",179031.12],["6399",173670],["3745",155932],["2341",141693],["3631",48648.58],["1031",29226],["2333",28798],["5512",24907.56],["6320",19436],["3399",18934],["6114",13612],["3632",12000],["2310",1841],["6310",1355.2]],"purpose_expenditure_total_czk":4385914.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}