{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578541","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578541","name":"Obec Sedliště","short_name":"Sedliště","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":548961},"amounts":{"revenue_approved":2350800,"revenue_adjusted":2430800,"revenue_actual":2184410.51,"expense_approved":5072500,"expense_adjusted":2095387,"expense_actual":1499069.77,"tax_revenue":2050691.45,"nontax_revenue":29419.06,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1499069.77,"capital_expense":0,"budget_balance":685340.74,"cash_current":9171875.18,"cash_previous":8486534.44},"ratios":{"revenue_execution":0.89863852,"expense_execution":0.71541427,"balance_to_revenue":0.31374173,"cash_to_expense":6.11837779,"cash_yoy":0.08075626,"capital_expense_share":0,"transfer_revenue_share":0.04774744},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578541/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578541"},"seo":{"slug":"sedliste-00578541","path":"/cz/municipalities/sedliste-00578541/"},"population":{"value":94,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2350800,"expenditure_czk":5072500,"financing_czk":2721700,"balance_czk":-2721700},{"stage":"revised","revenue_czk":2430800,"expenditure_czk":2095387,"financing_czk":-335413,"balance_czk":335413},{"stage":"actual","revenue_czk":2184410.51,"expenditure_czk":1499069.77,"financing_czk":-685340.74,"balance_czk":685340.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2363775],["6121",680000],["5169",509000],["5023",480000],["5139",238500],["6119",200000],["5021",110000],["5159",100000],["5154",90000],["5032",50000],["5137",45000],["5138",40000],["5168",20000],["5365",20000],["5156",17000],["5175",17000],["5321",14000],["5222",13500],["5163",12000],["5903",10000],["5164",7500],["5151",7000],["5223",6000],["5136",5000],["5162",5000],["5194",5000],["5179",4800],["5329",1425],["5362",1000]],"economic_expenditure_total_czk":5072500,"economic_financing":[["8115",2721700]],"economic_financing_total_czk":2721700,"economic_revenue":[["1211",950000],["1121",470000],["1511",320000],["1111",315000],["4112",71800],["1113",60000],["1345",57000],["1112",26000],["2324",20000],["1122",15000],["1386",15000],["1387",13000],["2111",5000],["2112",4000],["2131",4000],["2141",2000],["1341",1500],["2119",1000],["1361",500]],"economic_revenue_total_czk":2350800,"purpose_expenditure":[["6171",2900000],["6112",530000],["2212",400000],["3632",200000],["3635",200000],["5512",200000],["3722",150000],["3745",150000],["3631",120000],["3725",50000],["2321",30000],["3421",30000],["3399",20000],["6399",15000],["3429",10500],["3111",10000],["3721",10000],["5213",10000],["6320",7000],["3639",6000],["4341",6000],["2221",5000],["2310",5000],["6310",5000],["4359",3000]],"purpose_expenditure_total_czk":5072500},"revised":{"economic_expenditure":[["5169",756000],["5023",480000],["5139",152400],["5171",148000],["5021",129600],["5154",90000],["5137",72500],["5032",50000],["5364",28017],["5175",27970],["5168",20000],["5321",20000],["5156",17000],["5164",14000],["5163",13000],["5222",11500],["5365",10670],["5903",10000],["5151",7000],["5194",6530],["5329",6400],["5162",6000],["5223",6000],["5136",5000],["5179",4800],["5173",2000],["5362",1000]],"economic_expenditure_total_czk":2095387,"economic_financing":[["8115",-335413]],"economic_financing_total_czk":-335413,"economic_revenue":[["1211",950000],["1121",479178],["1111",340000],["1511",320000],["4112",71800],["1113",65000],["1345",57000],["1112",36000],["4111",32500],["2324",21000],["1386",20000],["1387",13000],["1122",5670],["2131",5500],["2111",5000],["2112",4000],["2141",2000],["1341",1500],["2119",1000],["1361",500],["1381",150],["1382",2]],"economic_revenue_total_czk":2430800,"purpose_expenditure":[["6171",626200],["6112",530000],["3722",170000],["3745",150000],["2212",120000],["3631",120000],["5512",75000],["3725",70000],["6114",32500],["2321",30000],["3421",30000],["6402",28017],["3111",20000],["3399",20000],["3429",11500],["3721",10000],["5213",10000],["6320",8000],["3639",6000],["4341",6000],["6399",5670],["2221",5000],["2310",5000],["6310",5000],["3632",1500]],"purpose_expenditure_total_czk":2095387},"actual":{"economic_expenditure":[["5169",598531.63],["5023",459090],["5021",119001],["5154",43362.69],["5032",41321],["5139",38849.4],["5137",34988],["5364",28017],["5321",20000],["5168",17627.75],["5175",15493.5],["5164",11648.4],["5222",11500],["5163",10935.4],["5194",6524],["5156",6462],["5329",6399.9],["5223",6000],["5162",5983.6],["5365",5670],["5171",5021.5],["5179",4785],["5362",710],["5151",659],["5173",489]],"economic_expenditure_total_czk":1499069.77,"economic_financing":[["8115",-685340.74]],"economic_financing_total_czk":-685340.74,"economic_revenue":[["1211",837927.57],["1121",448350.12],["1111",304760.8],["1511",286392.31],["4112",71800],["1113",59286.54],["1345",55279],["4111",32500],["1112",29229.62],["2324",20869.5],["1386",16334.49],["1387",6402.4],["1122",5670],["2131",5319],["2112",2465],["1341",925],["2141",765.56],["1381",132.14],["1382",1.46]],"economic_revenue_total_czk":2184410.51,"purpose_expenditure":[["6171",554606.16],["6112",500411],["3745",97385],["3722",90232.36],["3725",64500.54],["3631",29253.38],["6402",28017],["6114",21570],["3111",20000],["3399",19989.8],["2212",13836.5],["3429",11500],["5512",8550],["2321",7560.08],["6320",7034],["3721",6842.55],["4341",6000],["6399",5670],["6310",3901.4],["3632",1500],["3639",710]],"purpose_expenditure_total_czk":1499069.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}