{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578533","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578533","name":"Obec Rokytňany","short_name":"Rokytňany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":548898},"amounts":{"revenue_approved":3935000,"revenue_adjusted":3935000,"revenue_actual":4273386.65,"expense_approved":3670000,"expense_adjusted":3670000,"expense_actual":2415723.55,"tax_revenue":3830407.15,"nontax_revenue":329279.5,"capital_revenue":9400,"transfer_revenue":104300,"current_expense":2262356.05,"capital_expense":153367.5,"budget_balance":1857663.1,"cash_current":5345649.29,"cash_previous":3752226.19},"ratios":{"revenue_execution":1.08599407,"expense_execution":0.6582353,"balance_to_revenue":0.43470513,"cash_to_expense":2.21285639,"cash_yoy":0.42466073,"capital_expense_share":0.06348719,"transfer_revenue_share":0.02440687},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578533/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578533"},"seo":{"slug":"rokytnany","path":"/cz/municipalities/rokytnany/"},"population":{"value":158,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3935000,"expenditure_czk":3670000,"financing_czk":-265000,"balance_czk":265000},{"stage":"revised","revenue_czk":3935000,"expenditure_czk":3670000,"financing_czk":-265000,"balance_czk":265000},{"stage":"actual","revenue_czk":4273386.65,"expenditure_czk":2415723.55,"financing_czk":-1857663.1,"balance_czk":1857663.1}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1100000],["5169",1086000],["5023",550000],["5154",175000],["5021",150000],["5137",130000],["5139",70000],["5141",70000],["5032",45000],["5175",40000],["5365",40000],["5901",35000],["5163",33000],["5162",30000],["5161",20000],["5171",20000],["5364",20000],["5903",20000],["5156",15000],["5194",10000],["5179",5000],["5321",2000],["5329",2000],["5492",2000]],"economic_expenditure_total_czk":3670000,"economic_financing":[["8124",-265000]],"economic_financing_total_czk":-265000,"economic_revenue":[["1211",1350000],["1121",900000],["1111",600000],["2111",305000],["1345",170000],["1113",110000],["2141",100000],["4112",71800],["1122",60000],["2132",60000],["2131",40000],["2324",40000],["4111",38200],["1112",35000],["1386",15000],["3111",15000],["1387",10000],["1381",6000],["2112",5000],["1341",4000]],"economic_revenue_total_czk":3935000,"purpose_expenditure":[["2321",1220000],["6112",595000],["6171",472000],["3722",343000],["2212",200000],["3631",180000],["3745",175000],["2310",125000],["6310",73000],["3399",72000],["3412",60000],["6399",40000],["6114",35000],["6320",30000],["5213",20000],["6402",20000],["3721",10000]],"purpose_expenditure_total_czk":3670000},"revised":{"economic_expenditure":[["6121",1100000],["5169",1086000],["5023",550000],["5154",175000],["5021",150000],["5137",130000],["5139",70000],["5141",70000],["5032",45000],["5175",40000],["5365",40000],["5901",35000],["5163",33000],["5162",30000],["5161",20000],["5171",20000],["5364",20000],["5903",20000],["5156",15000],["5194",10000],["5179",5000],["5321",2000],["5329",2000],["5492",2000]],"economic_expenditure_total_czk":3670000,"economic_financing":[["8124",-265000]],"economic_financing_total_czk":-265000,"economic_revenue":[["1211",1350000],["1121",900000],["1111",600000],["2111",305000],["1345",170000],["1113",110000],["2141",100000],["4112",71800],["1122",60000],["2132",60000],["2131",40000],["2324",40000],["4111",38200],["1112",35000],["1386",15000],["3111",15000],["1387",10000],["1381",6000],["2112",5000],["1341",4000]],"economic_revenue_total_czk":3935000,"purpose_expenditure":[["2321",1220000],["6112",595000],["6171",472000],["3722",343000],["2212",200000],["3631",180000],["3745",175000],["2310",125000],["6310",73000],["3399",72000],["3412",60000],["6399",40000],["6114",35000],["6320",30000],["5213",20000],["6402",20000],["3721",10000]],"purpose_expenditure_total_czk":3670000},"actual":{"economic_expenditure":[["5169",754301.41],["5023",489037],["5171",251532.97],["5021",161137],["6121",153367.5],["5151",119834],["5154",100115.67],["5365",88410],["5141",73079.94],["5139",53180.08],["5032",43550],["5163",29964.4],["5364",28035.2],["5162",26432.48],["5175",9079],["5194",7993],["5329",7299.9],["5156",7008],["5137",3668],["5167",2662],["5362",2150],["5173",1683],["5161",1203],["5492",1000]],"economic_expenditure_total_czk":2415723.55,"economic_financing":[["8117",5500000],["8118",-5500000],["8115",-1593423.1],["8124",-264240]],"economic_financing_total_czk":-1857663.1,"economic_revenue":[["1211",1522224.26],["1121",816085.51],["1111",551590.87],["1511",502489.42],["2111",198505],["1345",142700],["1113",107774.85],["1122",88410],["4112",71800],["2324",56103.5],["1112",53175.6],["2141",37500],["2131",36171],["4111",32500],["1386",29726.04],["1387",11651.68],["3122",5000],["3111",4400],["1341",4200],["2112",1000],["1381",229.72],["1361",100],["1334",49.2]],"economic_revenue_total_czk":4273386.65,"purpose_expenditure":[["6112",532587],["6171",379938.51],["3722",328726.78],["2310",264088.13],["3745",163103],["2321",155182.5],["2212",127548.3],["2221",110315],["3631",90252.79],["6399",88410],["6310",74976.34],["6320",28068],["6402",28035.2],["3399",24518],["6114",17145],["3419",2829]],"purpose_expenditure_total_czk":2415723.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}