{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578525","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578525","name":"Obec Rohoznice","short_name":"Rohoznice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573221},"amounts":{"revenue_approved":8409636.98,"revenue_adjusted":12498855.67,"revenue_actual":12275274.9,"expense_approved":14409636.98,"expense_adjusted":17367034.67,"expense_actual":10672533.28,"tax_revenue":9111739.75,"nontax_revenue":525996.94,"capital_revenue":1408213.5,"transfer_revenue":1229324.71,"current_expense":7078641.63,"capital_expense":3593891.65,"budget_balance":1602741.62,"cash_current":9129910.28,"cash_previous":7527168.66},"ratios":{"revenue_execution":0.9821119,"expense_execution":0.61452824,"balance_to_revenue":0.13056666,"cash_to_expense":0.85545859,"cash_yoy":0.21292756,"capital_expense_share":0.33674214,"transfer_revenue_share":0.10014641},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578525/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578525"},"seo":{"slug":"rohoznice-00578525","path":"/cz/municipalities/rohoznice-00578525/"},"population":{"value":324,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8409636.98,"expenditure_czk":14409636.98,"financing_czk":6000000,"balance_czk":-6000000},{"stage":"revised","revenue_czk":12498855.67,"expenditure_czk":17367034.67,"financing_czk":4868179,"balance_czk":-4868179},{"stage":"actual","revenue_czk":12275274.9,"expenditure_czk":10672533.28,"financing_czk":-1602741.62,"balance_czk":1602741.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3396236.82],["5171",2498011.12],["5011",1750000],["5169",1718000],["5139",872000],["5023",700000],["5365",570000],["5331",425140],["5031",350000],["5137",335000],["5154",289000],["5032",204000],["6122",200000],["5156",140000],["5163",139700],["5166",132000],["6119",100000],["5168",90000],["5021",60000],["5175",60000],["5492",60000],["5222",55000],["5153",50000],["5194",40000],["5321",40000],["5364",24441.04],["5172",20000],["5173",17000],["5162",14000],["5167",14000],["5041",10020],["5903",10000],["5038",7000],["5151",5000],["5229",3924],["5223",3000],["5329",2616],["5161",2000],["5136",1500],["5362",548],["5133",500]],"economic_expenditure_total_czk":14409636.98,"economic_financing":[["8115",6000000]],"economic_financing_total_czk":6000000,"economic_revenue":[["1211",3000000],["1111",1000000],["1121",1000000],["1511",1000000],["4216",795724.28],["1122",570000],["1345",260000],["1113",190000],["2132",122012],["2324",90000],["1112",80000],["4112",77400],["2131",76000],["4116",55700.7],["1386",25000],["2111",15000],["1381",14000],["1387",13000],["2321",10000],["1341",6000],["4121",5000],["1361",2500],["1342",2000],["2141",300]],"economic_revenue_total_czk":8409636.98,"purpose_expenditure":[["3745",1950000],["3111",1934376.82],["6171",1650616],["2310",1500000],["2219",1163011.12],["6112",779000],["3631",720000],["3639",677172],["6399",570000],["3613",520020],["2321",450000],["3722",400000],["3725",300000],["2141",233000],["3612",170000],["3319",164000],["3421",152000],["3412",150000],["5512",132000],["2212",130000],["3392",125000],["3635",100000],["6320",90000],["4359",66000],["2333",50000],["3399",40000],["3419",37000],["3721",30000],["6402",24441.04],["2223",21000],["3632",18000],["2221",10000],["3311",10000],["3429",10000],["4341",10000],["5213",10000],["6310",8000],["3326",5000]],"purpose_expenditure_total_czk":14409636.98},"revised":{"economic_expenditure":[["6121",4239000],["5169",2149245.5],["5011",1850000],["5171",1355011.12],["6122",1328415.82],["6130",905000],["5139",768830],["5023",700000],["5365",580760],["5331",425140],["5031",381000],["5137",296760],["5336",289423.19],["5154",289000],["5032",229000],["5166",223360],["5156",153930],["5163",140700],["5192",120000],["5175",112500],["6119",100000],["6127",100000],["5168",90000],["5021",85000],["5222",65000],["5492",62000],["5153",50000],["5194",50000],["5123",41910],["5321",40000],["5364",24441.04],["5172",20000],["5173",19000],["5162",14000],["5167",14000],["5041",10520],["5903",10000],["5038",7000],["5151",7000],["5229",3924],["5221",3000],["5223",3000],["5329",2616],["5362",2548],["5161",2000],["5133",1500],["5136",1500]],"economic_expenditure_total_czk":17367034.67,"economic_financing":[["8115",4868179]],"economic_financing_total_czk":4868179,"economic_revenue":[["1211",3414900],["1121",1831490],["3111",1408213.5],["1511",1302000],["1111",1272000],["4216",795724.28],["1122",578760],["4116",395123.89],["1345",260000],["1113",242000],["2111",185920],["2132",165024],["1112",120000],["2324",119800],["4112",77400],["2131",75940],["1386",70000],["4122",60000],["4111",32500],["1387",28000],["2321",19000],["4121",15000],["1381",14000],["1341",6950],["1361",5000],["1342",3500],["2141",600],["1382",10]],"economic_revenue_total_czk":12498855.67,"purpose_expenditure":[["3745",3077736.82],["3613",2283765.5],["2310",2000000],["6171",1924616],["3639",1322462],["3111",1050742.19],["2219",848011.12],["6112",779000],["6399",578760],["3725",435000],["3722",415000],["3631",320000],["2141",302000],["3319",224000],["3421",212000],["5512",152000],["2321",150000],["3412",150000],["3399",140000],["2212",130000],["3392",125000],["3612",120000],["3635",100000],["6320",90000],["2119",74000],["4359",68000],["2333",50000],["3419",37000],["6114",32500],["3721",30000],["6402",24441.04],["2223",21000],["3429",20000],["3632",18000],["2221",10000],["3311",10000],["4341",10000],["5213",10000],["6310",9000],["3326",5000],["3749",3000],["4357",3000],["3723",2000]],"purpose_expenditure_total_czk":17367034.67},"actual":{"economic_expenditure":[["6121",1613517.75],["5169",1349083.68],["5011",1322325.08],["6122",1023050.9],["6130",874419],["5023",696000],["5171",598425.69],["5365",580150],["5331",425140],["5031",321466],["5336",289423.19],["5139",267503.37],["5032",179298],["5192",120000],["5154",115638.29],["5137",112964.82],["5163",102949.8],["6127",82904],["5156",76300],["5222",65000],["5168",62135],["5021",58670.92],["5175",54404.4],["5492",54400],["5166",52978],["5123",41423.69],["5153",29555.72],["5364",24441.04],["5194",15119.09],["5162",10818.58],["5041",10254.27],["5167",7017],["5172",7007],["5173",6887],["5038",5444],["5229",3888],["5321",3000],["5329",2600],["5221",2000],["5161",1396],["5151",1064],["5223",1000],["5136",589],["5362",548],["5133",333]],"economic_expenditure_total_czk":10672533.28,"economic_financing":[["8118",-4000000],["8115",2397258.38]],"economic_financing_total_czk":-1602741.62,"economic_revenue":[["1211",3413581.3],["1121",1826967.9],["3111",1408213.5],["1511",1299843.05],["1111",1271573.27],["4216",710281.8],["1122",578760],["4116",339142.91],["1345",252350],["1113",241544.64],["2132",160012],["2111",158314.5],["1112",119098.7],["2324",113457],["4112",77400],["2131",74640],["1386",66564.79],["4122",60000],["4111",32500],["1387",26088.37],["2321",19000],["4121",10000],["1341",6950],["1361",4740],["1342",3140],["2141",573.44],["1381",535.32],["1382",2.41]],"economic_revenue_total_czk":12275274.9,"purpose_expenditure":[["3745",2495792.29],["3613",2003229.29],["6171",1099497.76],["3639",1070053.41],["6112",763590],["3111",737327.99],["6399",578760],["3725",429697.61],["3722",267304.86],["2141",259437.3],["3421",178237.08],["3319",125582.87],["3399",96829.09],["2119",73507.5],["5512",65767.39],["6320",65294],["3631",64362.44],["4359",52000],["3392",48433.48],["3419",35000],["2219",34208.6],["6402",24441.04],["3429",20000],["6114",19364.93],["3721",17441.42],["3612",12940.2],["3311",10000],["2212",8808.93],["6310",8568.8],["3749",3000],["4357",2000],["3632",1450],["3723",605]],"purpose_expenditure_total_czk":10672533.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}