{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578517","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578517","name":"OBEC RAŠÍN","short_name":"RAŠÍN","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549274},"amounts":{"revenue_approved":2142500,"revenue_adjusted":2217300,"revenue_actual":2622107.4,"expense_approved":2142500,"expense_adjusted":3483300,"expense_actual":2969379.15,"tax_revenue":2471412.4,"nontax_revenue":46395,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1881077.15,"capital_expense":1088302,"budget_balance":-347271.75,"cash_current":7526305.73,"cash_previous":7873577.48},"ratios":{"revenue_execution":1.18256772,"expense_execution":0.8524615,"balance_to_revenue":-0.13243994,"cash_to_expense":2.53463952,"cash_yoy":-0.04410597,"capital_expense_share":0.36650826,"transfer_revenue_share":0.03977717},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578517/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578517"},"seo":{"slug":"rasin","path":"/cz/municipalities/rasin/"},"population":{"value":99,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2142500,"expenditure_czk":2142500,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2217300,"expenditure_czk":3483300,"financing_czk":1266000,"balance_czk":-1266000},{"stage":"actual","revenue_czk":2622107.4,"expenditure_czk":2969379.15,"financing_czk":347271.75,"balance_czk":-347271.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",500000],["5169",383000],["5023",260000],["5901",199200],["6119",150000],["5171",106000],["5021",90000],["5139",69000],["5137",60000],["5173",54500],["5154",50000],["5153",35000],["5323",27000],["5032",25000],["6121",25000],["5163",22500],["5903",20000],["5175",14300],["5365",10000],["5194",7000],["5164",6000],["5162",5000],["5172",5000],["5362",3500],["5229",3000],["5329",2500],["5136",2000],["5167",2000],["5363",2000],["5156",1500],["5166",1500],["5161",1000]],"economic_expenditure_total_czk":2142500,"economic_revenue":[["1211",720000],["1511",495200],["1121",400000],["1111",250000],["4112",71800],["1345",65000],["1113",60000],["2324",25000],["1112",20000],["1381",10000],["2131",10000],["2132",7000],["1122",6000],["1341",2000],["2141",500]],"economic_revenue_total_czk":2142500,"purpose_expenditure":[["3745",580000],["6171",565200],["6112",290000],["3722",185000],["3635",150000],["5512",110000],["2212",100000],["3631",57000],["2292",25000],["5213",20000],["3399",10800],["3721",10000],["6399",10000],["2321",8000],["3421",7500],["3319",5000],["3412",5000],["6310",4000]],"purpose_expenditure_total_czk":2142500,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",806000],["6122",500000],["6313",500000],["5169",428000],["5023",281000],["5901",196982],["6119",150000],["5021",90000],["5139",69000],["5137",60000],["5173",54500],["5154",50000],["5365",48300],["5364",37718],["5153",35000],["5323",27000],["5032",25000],["6121",25000],["5163",22500],["5903",20000],["5175",14300],["5164",7000],["5194",7000],["5162",5000],["5172",5000],["5362",3500],["5229",3000],["5329",2500],["5136",2000],["5167",2000],["5363",2000],["5156",1500],["5166",1500],["5161",1000]],"economic_expenditure_total_czk":3483300,"economic_financing":[["8115",4266000],["8118",-3000000]],"economic_financing_total_czk":1266000,"economic_revenue":[["1211",720000],["1511",495200],["1121",400000],["1111",250000],["4112",71800],["1345",65000],["1113",60000],["1122",48300],["4111",32500],["2324",25000],["1112",20000],["1381",10000],["2131",10000],["2132",7000],["1341",2000],["2141",500]],"economic_revenue_total_czk":2217300,"purpose_expenditure":[["2212",800000],["3745",580000],["6171",530482],["2310",500000],["6112",311000],["3722",228000],["3635",150000],["5512",110000],["3631",57000],["6399",48300],["6402",37718],["6114",32500],["2292",25000],["5213",20000],["3399",10800],["2321",10000],["3721",10000],["3421",7500],["3319",5000],["3412",5000],["6310",4000],["3639",1000]],"purpose_expenditure_total_czk":3483300},"actual":{"economic_expenditure":[["5171",642790.24],["6122",538450],["6313",500000],["5169",404319.77],["5023",284958],["5021",132355],["5166",65008.13],["6119",49852],["5365",48300],["5173",43446],["5154",42755.09],["5364",37718],["5137",35218],["5153",30706.52],["5032",25652],["5323",23661],["5163",19649.2],["5139",19186],["5175",7385],["5162",5964],["5164",4413.2],["5156",3694],["5194",1966],["5329",1284],["5161",648]],"economic_expenditure_total_czk":2969379.15,"economic_financing":[["8115",3346665.75],["8118",-3000000],["8901",606]],"economic_financing_total_czk":347271.75,"economic_revenue":[["1211",971209.37],["1121",519719.3],["1511",384651],["1111",350671.72],["4112",71800],["1113",68719.17],["1345",64000],["1122",48300],["2324",35617],["1112",33881.5],["4111",32500],["1386",18935.11],["1387",7421.48],["2131",7278],["1341",3750],["2132",2500],["2133",1000],["1381",152.81],["1382",0.94]],"economic_revenue_total_czk":2622107.4,"purpose_expenditure":[["2212",637617.49],["3745",566881],["2310",500000],["6171",396155.39],["6112",310610],["3722",227762.21],["5512",91416],["3635",49852],["6399",48300],["3631",42235.09],["6402",37718],["2292",23661],["6114",16406.58],["2321",9485.19],["3399",8449],["6310",1830.2],["3639",1000]],"purpose_expenditure_total_czk":2969379.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}