{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578509","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578509","name":"OBEC PETROVIČKY","short_name":"PETROVIČKY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":548871},"amounts":{"revenue_approved":1536000,"revenue_adjusted":1568500,"revenue_actual":1581317.61,"expense_approved":1536000,"expense_adjusted":1568500,"expense_actual":714959.73,"tax_revenue":1392720.61,"nontax_revenue":84297,"capital_revenue":0,"transfer_revenue":104300,"current_expense":714959.73,"capital_expense":0,"budget_balance":866357.88,"cash_current":5179454.98,"cash_previous":4313097.1},"ratios":{"revenue_execution":1.00817189,"expense_execution":0.45582386,"balance_to_revenue":0.54787089,"cash_to_expense":7.244401,"cash_yoy":0.20086677,"capital_expense_share":0,"transfer_revenue_share":0.06595765},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578509/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578509"},"seo":{"slug":"petrovicky","path":"/cz/municipalities/petrovicky/"},"population":{"value":48,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1536000,"expenditure_czk":1536000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1568500,"expenditure_czk":1568500,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":1581317.61,"expenditure_czk":714959.73,"financing_czk":-866357.88,"balance_czk":866357.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",550000],["5023",264000],["5169",198000],["5171",154000],["5139",101500],["5153",40000],["5154",30000],["5364",30000],["5032",22900],["5137",20000],["5168",20000],["5175",18000],["5021",15000],["5162",15000],["5365",15000],["5163",11500],["5194",5000],["5903",5000],["5156",4000],["5222",4000],["5321",4000],["5019",2000],["5151",2000],["5173",2000],["5161",1000],["5329",1000],["5039",700],["5038",400]],"economic_expenditure_total_czk":1536000,"economic_revenue":[["1211",530000],["1121",270000],["1511",270000],["1111",190000],["4112",71800],["2131",48000],["1345",36000],["1113",34000],["2142",16300],["1112",16000],["2324",16000],["1122",15000],["2111",7000],["1386",5000],["1387",3000],["2321",3000],["2119",2000],["1341",1700],["1381",1000],["1361",200]],"economic_revenue_total_czk":1536000,"purpose_expenditure":[["2321",609500],["6112",290000],["6171",240000],["3631",130000],["3722",85000],["2219",50000],["3399",30000],["3745",30000],["6402",30000],["6399",15000],["2341",10000],["3721",10000],["5213",5000],["6310",1500]],"purpose_expenditure_total_czk":1536000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",550000],["5023",264000],["5169",198000],["5171",154000],["5139",109500],["5153",40000],["5021",37000],["5154",30000],["5364",30000],["5032",22900],["5137",20000],["5168",20000],["5175",19500],["5162",15000],["5365",15000],["5163",11500],["5194",5000],["5903",5000],["5156",4000],["5222",4000],["5321",4000],["5173",3000],["5019",2000],["5151",2000],["5161",1000],["5329",1000],["5039",700],["5038",400]],"economic_expenditure_total_czk":1568500,"economic_financing":[["8115",2500000],["8118",-2500000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",530000],["1121",270000],["1511",270000],["1111",190000],["4112",71800],["2131",48000],["1345",36000],["1113",34000],["4111",32500],["2142",16300],["1112",16000],["2324",16000],["1122",15000],["2111",7000],["1386",5000],["1387",3000],["2321",3000],["2119",2000],["1341",1700],["1381",1000],["1361",200]],"economic_revenue_total_czk":1568500,"purpose_expenditure":[["2321",609500],["6112",290000],["6171",240000],["3631",130000],["3722",87000],["2219",50000],["6114",32500],["3399",30000],["3745",30000],["6402",30000],["6399",15000],["2341",10000],["3721",8000],["5213",5000],["6310",1500]],"purpose_expenditure_total_czk":1568500},"actual":{"economic_expenditure":[["5023",263358],["5169",178497.84],["5171",58295],["5021",32558],["5364",29911],["5154",29849.33],["5032",23708],["5168",17809.3],["5153",17135.3],["5365",13440],["5162",13339.08],["5175",12361],["5139",10723.4],["5163",8336.4],["5151",1660],["5019",1465.08],["5329",648],["5194",600],["5039",495],["5038",400],["5161",370]],"economic_expenditure_total_czk":714959.73,"economic_financing":[["8118",-2500000],["8115",1650089.12],["8901",-16447]],"economic_financing_total_czk":-866357.88,"economic_revenue":[["1211",509606.92],["1511",301691.3],["1121",272056.76],["1111",191193.62],["4112",71800],["2131",44362],["1113",36028.68],["1345",35350],["4111",32500],["1112",17747.33],["2324",17166],["2142",16269],["1122",13440],["1386",9906.54],["1387",3885.71],["2321",3000],["2119",2000],["1341",1720],["2111",1500],["1381",84.38],["1382",9.37]],"economic_revenue_total_czk":1581317.61,"purpose_expenditure":[["6112",289426.08],["6171",172157.32],["3722",86090.43],["2219",44985],["6402",29911],["2321",20872.5],["6114",15311],["3399",14367],["6399",13440],["3745",13000],["3631",9518.09],["3721",4562.91],["6310",1318.4]],"purpose_expenditure_total_czk":714959.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
