{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578461","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578461","name":"Obec Ohařice","short_name":"Ohařice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549185},"amounts":{"revenue_approved":1751800,"revenue_adjusted":1751800,"revenue_actual":2535055.32,"expense_approved":1751800,"expense_adjusted":1751800,"expense_actual":1374929.21,"tax_revenue":2287181.71,"nontax_revenue":143573.61,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1327187.41,"capital_expense":47741.8,"budget_balance":1160126.11,"cash_current":6999618.18,"cash_previous":5919481.82},"ratios":{"revenue_execution":1.44711458,"expense_execution":0.78486654,"balance_to_revenue":0.45763345,"cash_to_expense":5.0908935,"cash_yoy":0.18247144,"capital_expense_share":0.0347231,"transfer_revenue_share":0.04114309},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578461/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578461"},"seo":{"slug":"oharice","path":"/cz/municipalities/oharice/"},"population":{"value":79,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1751800,"expenditure_czk":1751800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1751800,"expenditure_czk":1751800,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":2535055.32,"expenditure_czk":1374929.21,"financing_czk":-1160126.11,"balance_czk":1160126.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",728000],["5023",350000],["5169",305000],["5154",150000],["5139",50000],["5175",35000],["5194",35000],["5032",30000],["5137",30000],["5162",20000],["5156",15000],["5173",3000],["5161",800]],"economic_expenditure_total_czk":1751800,"economic_revenue":[["1211",650000],["1121",320000],["1111",250000],["1511",250000],["4112",71800],["2141",55000],["1113",35000],["4111",35000],["2131",27000],["1112",18000],["1122",17000],["2324",12000],["1342",5000],["1381",5000],["1341",1000]],"economic_revenue_total_czk":1751800,"purpose_expenditure":[["6112",380000],["3745",353000],["2212",250000],["3631",250000],["6171",248800],["3722",150000],["3399",105000],["1032",5000],["2310",5000],["2321",5000]],"purpose_expenditure_total_czk":1751800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",678000],["5023",350000],["5169",305000],["5154",150000],["5139",50000],["6122",50000],["5175",35000],["5194",35000],["5032",30000],["5137",30000],["5162",20000],["5156",15000],["5173",3000],["5161",800]],"economic_expenditure_total_czk":1751800,"economic_financing":[["8115",-1000000],["8117",1000000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",650000],["1121",320000],["1111",250000],["1511",250000],["4112",71800],["2141",55000],["1113",35000],["4111",35000],["2131",27000],["1112",18000],["1122",17000],["2324",12000],["1342",5000],["1381",5000],["1341",1000]],"economic_revenue_total_czk":1751800,"purpose_expenditure":[["6112",380000],["3745",353000],["6171",298800],["2212",250000],["3631",200000],["3722",150000],["3399",105000],["1032",5000],["2310",5000],["2321",5000]],"purpose_expenditure_total_czk":1751800},"actual":{"economic_expenditure":[["5023",425016],["5169",283079.27],["5137",115619.2],["5154",103041.94],["5171",73287],["5194",50959],["6122",47741.8],["5364",40770],["5032",38256],["5175",30895],["5139",30819.4],["5365",30030],["5321",29286],["5162",21432.41],["5163",16519.69],["5021",12660],["5164",8522.6],["5156",6876],["5167",4117.9],["5222",4000],["5192",2000]],"economic_expenditure_total_czk":1374929.21,"economic_financing":[["8115",-2161430.11],["8117",1000000],["8901",1304]],"economic_financing_total_czk":-1160126.11,"economic_revenue":[["1211",888647.28],["1121",476868.88],["1511",438132.36],["1111",323485.01],["2141",99287.11],["4112",71800],["1113",62937.48],["4111",32500],["1112",31064.48],["1122",30030],["2131",23668],["2324",20618.5],["1386",17367.6],["1342",7539],["1387",6807.95],["1334",3250.5],["1341",920],["1381",131.17]],"economic_revenue_total_czk":2535055.32,"purpose_expenditure":[["6112",463272],["3722",228033.87],["6171",222071.4],["3399",136180],["3745",115769.6],["3631",103041.94],["6402",40770],["6399",30030],["6114",17349],["2212",9875],["2219",3718],["1032",2000],["3421",1500],["6310",1318.4]],"purpose_expenditure_total_czk":1374929.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}