{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578452","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578452","name":"Obec Nevratice","short_name":"Nevratice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549207},"amounts":{"revenue_approved":4334301,"revenue_adjusted":5881274.92,"revenue_actual":5741243.79,"expense_approved":4019844,"expense_adjusted":6091303.44,"expense_actual":4438468.52,"tax_revenue":4379299.34,"nontax_revenue":310696.45,"capital_revenue":0,"transfer_revenue":1051248,"current_expense":3259675.53,"capital_expense":1178792.99,"budget_balance":1302775.27,"cash_current":6330291.85,"cash_previous":5123082.82},"ratios":{"revenue_execution":0.97619034,"expense_execution":0.72865661,"balance_to_revenue":0.22691516,"cash_to_expense":1.42623336,"cash_yoy":0.23564113,"capital_expense_share":0.26558552,"transfer_revenue_share":0.18310457},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578452/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578452"},"seo":{"slug":"nevratice","path":"/cz/municipalities/nevratice/"},"population":{"value":198,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4334301,"expenditure_czk":4019844,"financing_czk":-314457,"balance_czk":314457},{"stage":"revised","revenue_czk":5881274.92,"expenditure_czk":6091303.44,"financing_czk":210028.52,"balance_czk":-210028.52},{"stage":"actual","revenue_czk":5741243.79,"expenditure_czk":4438468.52,"financing_czk":-1302775.27,"balance_czk":1302775.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",930000],["5171",764000],["5023",414000],["5011",360000],["6121",290000],["5021",173000],["5137",145000],["5123",135000],["5154",124000],["5031",95000],["5139",95000],["5032",81000],["5168",60000],["5163",57000],["5364",40224],["5153",35000],["5321",26000],["5156",25000],["5365",25000],["5194",23000],["5162",20000],["5222",20000],["5903",20000],["5362",13300],["5173",10000],["5179",7000],["5151",6000],["5141",5000],["5167",5000],["5492",4000],["5038",3000],["5132",3000],["5329",2200],["5161",2000],["5175",2000],["5164",120]],"economic_expenditure_total_czk":4019844,"economic_financing":[["8115",-210753],["8124",-103704]],"economic_financing_total_czk":-314457,"economic_revenue":[["1211",1690000],["1121",860000],["1111",607000],["1511",480000],["1345",140000],["2131",113000],["1113",108000],["2324",80000],["4112",71800],["1112",60000],["2111",50000],["1122",25000],["1386",20000],["2132",12001],["1387",10000],["1361",7000],["2141",500]],"economic_revenue_total_czk":4334301,"purpose_expenditure":[["6171",795000],["2219",740000],["6112",480000],["3722",410000],["3613",334000],["2321",280000],["3745",247000],["3419",175000],["3631",140000],["3399",117000],["6320",50000],["6402",40224],["3639",35620],["5512",35000],["6399",25000],["2341",20000],["3113",20000],["3729",20000],["5213",20000],["2310",15000],["6310",12000],["3111",5000],["3341",4000]],"purpose_expenditure_total_czk":4019844},"revised":{"economic_expenditure":[["6121",1574875.99],["5169",1262488],["6122",684645],["5023",414000],["5011",400000],["5137",291593],["5021",234700],["5171",220500],["5154",135000],["5139",125447],["5031",104100],["5123",83000],["5032",82900],["5168",78000],["5163",57000],["5364",40224],["5153",40000],["5222",40000],["5365",28730],["5156",25000],["5321",25000],["5194",24500],["5162",23000],["5903",20000],["5175",11491],["5173",11287],["5362",9214],["5179",7878.45],["5132",7000],["5151",6000],["5492",6000],["5141",5000],["5167",5000],["5038",3000],["5161",2390],["5329",2220],["5164",120]],"economic_expenditure_total_czk":6091303.44,"economic_financing":[["8115",305594.76],["8124",-95566.24]],"economic_financing_total_czk":210028.52,"economic_revenue":[["1211",1776000],["1121",954300],["1111",644200],["4222",603000],["1511",598250],["4213",333564],["1113",252000],["1345",140000],["2131",131500],["2324",80900],["4112",71800],["1112",63200],["2111",62592],["1386",35000],["4111",32500],["1122",27930],["2119",26500],["2132",16001],["1387",13700],["4113",10384],["1361",7000],["2141",500],["1381",253.92],["2112",200]],"economic_revenue_total_czk":5881274.92,"purpose_expenditure":[["2219",1164355],["3745",1072145],["6171",914478.45],["3419",635904.99],["3722",482709],["6112",480900],["3613",285000],["2321",280000],["3631",183000],["3639",120554],["2341",100000],["3399",90500],["5512",55000],["6320",50000],["6402",40224],["6399",27930],["3113",20000],["3729",20000],["5213",20000],["2310",15000],["6114",12603],["6310",12000],["3111",5000],["3341",4000]],"purpose_expenditure_total_czk":6091303.44},"actual":{"economic_expenditure":[["5169",1134939.87],["6122",682912],["6121",495880.99],["5023",414000],["5011",399422],["5021",212186],["5137",161884],["5154",114271.52],["5031",99064],["5139",81342.55],["5123",80642.1],["5168",76102.83],["5032",74827],["5171",60068],["5163",56191.36],["5364",40224],["5222",40000],["5153",39655.57],["5365",28730],["5321",25000],["5194",24320.78],["5162",22287.74],["5156",19706],["5175",10959],["5362",9214],["5179",7878.45],["5492",6000],["5132",5126],["5141",4705.76],["5151",3350],["5173",3116],["5329",2220],["5038",1666],["5161",455],["5164",120]],"economic_expenditure_total_czk":4438468.52,"economic_financing":[["8115",-1207209.03],["8124",-95566.24]],"economic_financing_total_czk":-1302775.27,"economic_revenue":[["1211",1775828.1],["1121",954214.95],["1111",644151.5],["4222",603000],["1511",598247.99],["4213",333564],["1345",135800],["2131",131463],["1113",125828.19],["2324",80810.6],["4112",71800],["1112",62137.78],["2111",57392],["1386",34745.73],["4111",32500],["1122",27930],["2119",26500],["2132",14001],["1387",13621.18],["4113",10384],["1361",6540],["2141",369.85],["1381",253.92],["2112",160]],"economic_revenue_total_czk":5741243.79,"purpose_expenditure":[["3745",1014612.73],["6171",887924.56],["3419",569582.69],["6112",472788.66],["3722",472391.79],["2219",218896],["2321",120246.17],["3613",103752.6],["3639",99661],["3631",96202.02],["2341",77979],["3399",58985.78],["5512",55000],["6320",49528.96],["6402",40224],["6399",27930],["3113",20000],["2310",12796],["6114",12603],["6310",11368.16],["3729",10995.4],["3111",5000]],"purpose_expenditure_total_czk":4438468.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}