{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578444","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578444","name":"Obec Milovice u Hořic","short_name":"Milovice u Hořic","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":548863},"amounts":{"revenue_approved":9932878.07,"revenue_adjusted":10793078.07,"revenue_actual":9670289.21,"expense_approved":9921340,"expense_adjusted":10705340,"expense_actual":8385260.64,"tax_revenue":7667521.77,"nontax_revenue":1452667.44,"capital_revenue":0,"transfer_revenue":550100,"current_expense":7827682.42,"capital_expense":557578.22,"budget_balance":1285028.57,"cash_current":9472926.01,"cash_previous":8448375.85},"ratios":{"revenue_execution":0.89597139,"expense_execution":0.78327831,"balance_to_revenue":0.13288419,"cash_to_expense":1.12971158,"cash_yoy":0.12127185,"capital_expense_share":0.06649504,"transfer_revenue_share":0.05688558},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578444/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578444"},"seo":{"slug":"milovice-u-horic","path":"/cz/municipalities/milovice-u-horic/"},"population":{"value":313,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9932878.07,"expenditure_czk":9921340,"financing_czk":-11538.07,"balance_czk":11538.07},{"stage":"revised","revenue_czk":10793078.07,"expenditure_czk":10705340,"financing_czk":-87738.07,"balance_czk":87738.07},{"stage":"actual","revenue_czk":9670289.21,"expenditure_czk":8385260.64,"financing_czk":-1285028.57,"balance_czk":1285028.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2750000],["5169",1389500],["5171",1027000],["5154",819480],["5153",691160],["5331",637000],["5023",500000],["5021",473000],["5365",432000],["5011",280000],["5139",223500],["5156",77000],["5031",75000],["5032",73000],["5222",60000],["5137",55000],["5362",51000],["5163",50000],["5164",48000],["5364",35200],["5141",35000],["5194",30000],["5168",25000],["5175",15000],["5162",13000],["5492",12000],["5179",10000],["5136",7000],["5339",7000],["5041",6000],["5329",4000],["5038",3000],["5167",2500],["5161",2000],["5321",2000],["5903",1000]],"economic_expenditure_total_czk":9921340,"economic_financing":[["8124",-420000],["8115",408461.93]],"economic_financing_total_czk":-11538.07,"economic_revenue":[["1211",2800000],["4216",1978702.07],["1121",1450000],["1111",900000],["2111",675560],["1511",530000],["1122",400000],["2132",284041],["1113",200000],["1345",186000],["1342",148000],["2324",130000],["4112",74900],["1112",63000],["2131",60000],["1386",25000],["1387",10000],["4121",10000],["1341",3500],["2310",2000],["1361",1500],["2112",500],["2141",175]],"economic_revenue_total_czk":9932878.07,"purpose_expenditure":[["6171",2627180],["2310",824480],["2321",690000],["3639",680800],["3113",637000],["3745",585000],["6112",545000],["2141",488000],["6399",450000],["3631",413200],["2142",340320],["3723",308000],["2219",200000],["3722",170000],["3399",142000],["3392",124520],["2212",120000],["5512",120000],["3612",80120],["3429",68000],["3632",61960],["3412",50000],["6310",45000],["6320",40000],["6402",35200],["3314",26000],["3613",20000],["3330",17560],["3319",6000],["3721",5000],["5213",1000]],"purpose_expenditure_total_czk":9921340},"revised":{"economic_expenditure":[["6121",2063000],["5169",1549500],["5154",1177480],["5171",1072000],["5153",691160],["5331",637000],["5011",545000],["5021",545000],["5023",500000],["5365",432000],["5336",304000],["5139",223500],["6122",165000],["5362",123000],["5156",77000],["5031",75000],["5032",73000],["5137",68000],["5222",60000],["5163",50000],["5164",48000],["5364",35200],["5141",35000],["5194",30000],["5168",27000],["5339",17000],["5175",15000],["5162",13000],["5492",12000],["5179",10000],["5136",7000],["5041",6000],["5223",5000],["5329",4000],["5038",3000],["5167",2500],["5161",2000],["5321",2000],["5903",1000]],"economic_expenditure_total_czk":10705340,"economic_financing":[["8124",-420000],["8115",332261.93]],"economic_financing_total_czk":-87738.07,"economic_revenue":[["1211",2800000],["4216",1978702.07],["1121",1450000],["1111",1050000],["2111",782560],["1511",530000],["4116",412000],["1122",400000],["2132",310541],["1113",200000],["1345",186000],["2324",168000],["1342",148000],["1112",91000],["4112",75600],["2131",60000],["1386",55000],["4111",32500],["1387",23000],["2119",15000],["4121",10000],["2310",9500],["1341",3500],["1361",1500],["2112",500],["2141",175]],"economic_revenue_total_czk":10793078.07,"purpose_expenditure":[["6171",1912180],["3113",941000],["2310",896480],["2321",865000],["3639",830800],["3745",775000],["6112",545000],["2141",488000],["6399",450000],["2142",420320],["3631",413200],["3723",363000],["2117",313000],["2219",200000],["3392",177520],["3399",172000],["3722",170000],["2212",120000],["5512",120000],["3612",80120],["3412",73000],["3429",68000],["3632",61960],["6310",45000],["6320",40000],["6402",35200],["3314",26000],["3419",25000],["3613",20000],["3330",17560],["4359",15000],["6114",14000],["3319",6000],["3721",5000],["5213",1000]],"purpose_expenditure_total_czk":10705340},"actual":{"economic_expenditure":[["5169",1506233.17],["5154",1123154.99],["5171",927228.29],["5331",637000],["5011",569923],["5021",452209],["5023",445980],["5153",398584.59],["6121",395317.22],["5365",360290],["5336",304000],["5139",209356.44],["6122",162261],["5031",140584.83],["5032",91152],["5137",73156.97],["5362",72163],["5156",65079.4],["5194",63417],["5909",62388],["5222",58000],["5163",40246],["5364",35848],["5168",27349.5],["5175",27136],["5141",23287.57],["5164",21800],["5341",20000],["5162",16964.75],["5339",15000],["5179",9556.92],["5041",6014],["5321",6000],["5223",5000],["5329",3792],["5492",3000],["5038",2614],["5019",2317],["5161",1047],["5191",809]],"economic_expenditure_total_czk":8385260.64,"economic_financing":[["8115",-865256.57],["8124",-419772]],"economic_financing_total_czk":-1285028.57,"economic_revenue":[["1211",3082198.16],["1121",1650976.92],["1111",1157304.62],["2111",777990.19],["1511",687582.03],["4116",412000],["1122",359940],["2132",314887],["1113",218157.74],["1345",178955],["2324",167811.29],["2131",155031],["1342",137360],["1112",107601.83],["4112",75600],["1386",60147.39],["4111",32500],["1387",23573.62],["4131",20000],["2119",15004],["2329",13785.24],["4121",10000],["2310",7400],["1341",2950],["2112",600],["1381",474.46],["1361",300],["2141",158.72]],"economic_revenue_total_czk":9670289.21,"purpose_expenditure":[["6171",1717844.44],["3113",941000],["3745",689530.99],["3639",585575.23],["6112",486118],["2321",435326],["2142",427112.72],["3723",372129.24],["3631",370220],["6399",359940],["2310",315674.65],["2117",312478.2],["2141",289569.95],["3399",171892],["3722",169795.14],["3392",124127.92],["3429",90993.75],["5512",79332.25],["3412",77490],["2143",62388],["3612",55391.72],["6402",35848],["6320",32557],["6310",30976.57],["3314",30481],["3419",25000],["6330",20000],["6114",18145],["3632",16544.87],["4359",15000],["3330",10382],["3613",10382],["3319",6014]],"purpose_expenditure_total_czk":8385260.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}