{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578428","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578428","name":"OBEC KYJE","short_name":"KYJE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572047},"amounts":{"revenue_approved":1952806.4,"revenue_adjusted":2197514.01,"revenue_actual":2474094.33,"expense_approved":2752806.4,"expense_adjusted":4247514.01,"expense_actual":2959075.71,"tax_revenue":1873942.82,"nontax_revenue":327733.9,"capital_revenue":11200,"transfer_revenue":261217.61,"current_expense":1752045.71,"capital_expense":1207030,"budget_balance":-484981.38,"cash_current":2595242.51,"cash_previous":3080223.89},"ratios":{"revenue_execution":1.12586055,"expense_execution":0.69666061,"balance_to_revenue":-0.1960238,"cash_to_expense":0.87704498,"cash_yoy":-0.15745004,"capital_expense_share":0.40790778,"transfer_revenue_share":0.1055811},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578428/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578428"},"seo":{"slug":"kyje","path":"/cz/municipalities/kyje/"},"population":{"value":89,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1952806.4,"expenditure_czk":2752806.4,"financing_czk":800000,"balance_czk":-800000},{"stage":"revised","revenue_czk":2197514.01,"expenditure_czk":4247514.01,"financing_czk":2050000,"balance_czk":-2050000},{"stage":"actual","revenue_czk":2474094.33,"expenditure_czk":2959075.71,"financing_czk":484981.38,"balance_czk":-484981.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1463000],["5169",459000],["5023",260000],["5021",163800],["5139",115000],["5154",114000],["5364",36126.4],["5156",33000],["5032",28780],["5329",27000],["5168",20000],["5162",9000],["5163",6500],["5194",5000],["5365",5000],["5175",2500],["5165",2000],["5136",1000],["5903",1000],["5161",500],["5038",400],["5133",200]],"economic_expenditure_total_czk":2752806.4,"economic_financing":[["8115",800000]],"economic_financing_total_czk":800000,"economic_revenue":[["1211",770186.4],["1121",380000],["1111",260000],["2111",149000],["1511",100000],["4112",74900],["1345",55000],["1113",47000],["2324",35000],["2141",30000],["1112",18000],["2131",10000],["1342",8000],["1381",7000],["1122",5000],["1334",1420],["1341",1000],["2119",1000],["1361",300]],"economic_revenue_total_czk":1952806.4,"purpose_expenditure":[["2219",626000],["3613",500000],["6171",311500],["6112",289180],["2310",250000],["3722",150000],["3639",137000],["2341",110000],["3745",93000],["1012",70000],["3631",62000],["3725",40000],["6402",36126.4],["5512",25500],["1039",18000],["3319",13800],["3399",5000],["6399",5000],["6310",3500],["2321",3000],["6320",3000],["5213",1200]],"purpose_expenditure_total_czk":2752806.4},"revised":{"economic_expenditure":[["5171",1463000],["6130",1250000],["5169",475287],["5023",260000],["5139",193000],["5021",181800],["5154",114000],["5365",56490],["5137",45000],["5364",36126.4],["5156",33000],["5032",28780],["5329",27000],["5168",20000],["5194",20000],["5222",17130.61],["5162",9000],["5163",6500],["5175",2500],["5165",2000],["5363",2000],["6322",1800],["5136",1000],["5903",1000],["5161",500],["5038",400],["5133",200]],"economic_expenditure_total_czk":4247514.01,"economic_financing":[["8115",2050000]],"economic_financing_total_czk":2050000,"economic_revenue":[["1211",770186.4],["1121",380000],["1111",263100],["4116",156917.61],["2111",149000],["1511",100000],["4112",71800],["1122",56490],["1345",55000],["1113",47000],["2324",38800],["4111",32500],["2141",30000],["1112",18000],["2131",10000],["1342",8000],["1381",7000],["1334",1420],["1341",1000],["2119",1000],["1361",300]],"economic_revenue_total_czk":2197514.01,"purpose_expenditure":[["1012",1320000],["2219",626000],["3613",610000],["6171",320300],["6112",289180],["2310",250000],["3639",154130.61],["3722",150000],["2341",110000],["3745",102787],["3631",62000],["6399",56490],["3725",40000],["6402",36126.4],["6114",32500],["3319",28800],["5512",25500],["1039",18000],["3399",5000],["6310",3500],["2321",3000],["6320",3000],["5213",1200]],"purpose_expenditure_total_czk":4247514.01},"actual":{"economic_expenditure":[["6130",1205230],["5169",414612.22],["5171",371349.88],["5023",246760.93],["5021",175688.07],["5139",153321.24],["5154",102334.43],["5365",57490],["5137",49914.58],["5364",36126.4],["5032",22304],["5163",17393.91],["5123",17375.6],["5492",15000],["5162",13513.31],["5329",12650],["5175",12246.31],["5156",7514.46],["5168",6369.04],["5194",6314.33],["5166",4840],["5164",4021],["5161",2506],["5363",2000],["6322",1800],["5038",400]],"economic_expenditure_total_czk":2959075.71,"economic_financing":[["8115",484981.38]],"economic_financing_total_czk":484981.38,"economic_revenue":[["1211",787498],["1121",422414.53],["1111",285953.78],["2111",171049],["4116",156917.61],["1511",110746.84],["1345",98380],["2141",92133.9],["4112",71800],["1122",56490],["1113",55765.78],["2324",33651],["4111",32500],["1112",27520.27],["2131",16400],["1386",15385.28],["3111",11200],["2321",7400],["1387",6030.76],["1342",5860],["2119",2000],["2133",1800],["2139",1800],["2132",1500],["1341",1300],["1334",280.2],["1361",200],["1381",117.38]],"economic_revenue_total_czk":2474094.33,"purpose_expenditure":[["1012",1259656.5],["3613",356604.66],["6112",271414.93],["3745",203852.44],["2219",185759],["6171",178186.99],["3722",160975.43],["2310",117828.02],["6399",56490],["6402",36126.4],["3319",30579.04],["3631",29834.43],["6320",17021.5],["6114",15508],["3729",13764.96],["3639",12650],["5512",8392],["1031",2101],["3399",1813],["6310",372.41],["3721",145]],"purpose_expenditure_total_czk":2959075.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}