{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578410","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578410","name":"OBEC KOZOJEDY","short_name":"KOZOJEDY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":572136},"amounts":{"revenue_approved":3455470,"revenue_adjusted":5062544,"revenue_actual":5025882.54,"expense_approved":9955470,"expense_adjusted":11562544,"expense_actual":2705899.09,"tax_revenue":4261960.54,"nontax_revenue":382949,"capital_revenue":0,"transfer_revenue":380973,"current_expense":2485099.09,"capital_expense":220800,"budget_balance":2319983.45,"cash_current":13780276.21,"cash_previous":11324742.86},"ratios":{"revenue_execution":0.99275829,"expense_execution":0.23402281,"balance_to_revenue":0.46160718,"cash_to_expense":5.09267927,"cash_yoy":0.21682906,"capital_expense_share":0.0815995,"transfer_revenue_share":0.07580221},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578410/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578410"},"seo":{"slug":"kozojedy-00578410","path":"/cz/municipalities/kozojedy-00578410/"},"population":{"value":164,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3455470,"expenditure_czk":9955470,"financing_czk":6500000,"balance_czk":-6500000},{"stage":"revised","revenue_czk":5062544,"expenditure_czk":11562544,"financing_czk":6500000,"balance_czk":-6500000},{"stage":"actual","revenue_czk":5025882.54,"expenditure_czk":2705899.09,"financing_czk":-2319983.45,"balance_czk":2319983.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3447100],["5171",1904092],["5169",794000],["5011",543256],["5023",507000],["6122",480000],["5154",406000],["5139",405000],["5137",322000],["5031",146000],["5222",121000],["5032",104000],["6119",100000],["5156",81004],["5021",65000],["6130",56000],["5155",50000],["5163",46000],["5136",35000],["5162",35000],["5364",30000],["5903",30000],["5365",25270],["5194",22000],["5138",20000],["5153",20000],["5172",20000],["5175",18000],["5168",16348],["5213",13000],["5151",12500],["5362",12000],["5019",10000],["5223",10000],["5229",10000],["5321",10000],["5132",5000],["5164",5000],["5339",5000],["5161",3500],["5039",3000],["5167",3000],["5038",2400],["5173",2000]],"economic_expenditure_total_czk":9955470,"economic_financing":[["8115",6500000]],"economic_financing_total_czk":6500000,"economic_revenue":[["1211",1300000],["1111",560000],["1121",540000],["1511",510000],["2132",138000],["1345",101400],["2131",92000],["4112",71800],["1113",70000],["1112",30000],["1122",25270],["2111",5000],["2112",3500],["1341",3000],["1381",2000],["1349",1000],["2139",1000],["2324",1000],["2141",500]],"economic_revenue_total_czk":3455470,"purpose_expenditure":[["6171",2637940],["3612",1864100],["3745",1254160],["2321",1020000],["6112",564000],["3722",543000],["3419",537000],["3322",290000],["3613",252000],["3631",190000],["3723",179000],["2341",165000],["1031",162000],["3635",100000],["5213",30000],["6320",30000],["6402",30000],["6399",25270],["3399",22000],["3113",15000],["5512",15000],["1039",10000],["6310",10000],["3314",7000],["3111",3000]],"purpose_expenditure_total_czk":9955470},"revised":{"economic_expenditure":[["6121",3601100],["5171",2320092],["5169",954000],["5903",692448.21],["5011",603756],["5023",557000],["6122",480000],["5154",408000],["5139",405000],["5137",331500],["5031",161000],["5032",116500],["5365",106260],["6130",106000],["6119",100000],["5156",81004],["5021",77677],["5364",53293],["5155",50000],["5163",46000],["5136",35000],["5162",35000],["5168",32848],["5222",25000],["5194",22000],["5138",20000],["5153",20000],["5172",20000],["5175",19486],["5362",17000],["5151",12500],["5019",10000],["5164",8500],["5132",8000],["5339",5000],["5321",4200],["5161",3500],["5038",3117],["5039",3000],["5167",3000],["5229",2762.79],["5173",2000]],"economic_expenditure_total_czk":11562544,"economic_financing":[["8115",6500000]],"economic_financing_total_czk":6500000,"economic_revenue":[["1211",1526000],["1511",914000],["1121",816000],["1111",560000],["4222",276673],["2132",165500],["1345",137400],["2111",125000],["1113",108000],["1122",106260],["2131",94700],["4112",71800],["1112",53200],["4111",32500],["1386",30000],["2139",21000],["1387",12000],["2112",5000],["1341",3000],["1381",2000],["1349",1000],["2324",1000],["2141",500],["1382",11]],"economic_revenue_total_czk":5062544,"purpose_expenditure":[["6171",2490402.79],["3745",1709377],["3612",1697100],["2321",1120000],["3722",948000],["3419",758000],["5213",692448.21],["6112",616500],["3613",252000],["3723",202000],["3631",190000],["3322",182000],["1031",167000],["2341",165000],["6399",106260],["3635",100000],["6402",53293],["6320",30000],["3399",22000],["5512",15000],["6114",14163],["1039",10000],["6310",10000],["3314",7000],["4359",5000]],"purpose_expenditure_total_czk":11562544},"actual":{"economic_expenditure":[["5023",511170],["5011",436757],["5171",367713.7],["5169",277142.5],["5154",222859.42],["6121",220800],["5031",108234],["5365",106260],["5032",84933],["5139",76414.02],["5156",41619.6],["5364",34956],["5137",32753.5],["5162",28603.92],["5168",27587.5],["5222",25000],["5021",24677],["5362",14742],["5163",12980.4],["5194",9500],["5138",8566.8],["5175",5793.36],["5339",5000],["5321",4200],["5164",3500],["5229",2762.79],["5153",2609.78],["5019",2606],["5151",2317],["5038",1856],["5161",1102.8],["5039",881]],"economic_expenditure_total_czk":2705899.09,"economic_financing":[["8115",-2319983.45]],"economic_financing_total_czk":-2319983.45,"economic_revenue":[["1211",1525742.75],["1511",913209.94],["1121",815833.1],["1111",558867.26],["4222",276673],["2132",160200],["1345",136800],["2111",108000],["1113",107927.38],["1122",106260],["2131",94699],["4112",71800],["1112",53196.87],["4111",32500],["1386",29718.25],["2139",16300],["1387",11650.69],["2112",3750],["1341",2500],["1381",244.16],["1382",10.14]],"economic_revenue_total_czk":5025882.54,"purpose_expenditure":[["3745",747486.87],["6112",560665],["6171",518700.88],["3722",282162.78],["2321",220800],["6399",106260],["3631",79702.67],["3613",65060],["6402",34956],["1031",14742],["6114",14163],["6320",11082],["1039",10000],["5512",10000],["3399",9500],["3419",7646.79],["4359",5000],["3322",3740],["3723",2332.7],["6310",1898.4]],"purpose_expenditure_total_czk":2705899.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}