{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578398","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578398","name":"OBEC KOSTELEC","short_name":"KOSTELEC","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":548928},"amounts":{"revenue_approved":1499400,"revenue_adjusted":2085630,"revenue_actual":2015123.58,"expense_approved":1331400,"expense_adjusted":3065830,"expense_actual":2171489.37,"tax_revenue":1434405.21,"nontax_revenue":20265,"capital_revenue":0,"transfer_revenue":560453.37,"current_expense":944562.17,"capital_expense":1226927.2,"budget_balance":-156365.79,"cash_current":2532956.46,"cash_previous":2869596.02},"ratios":{"revenue_execution":0.96619419,"expense_execution":0.7082876,"balance_to_revenue":-0.07759613,"cash_to_expense":1.16646045,"cash_yoy":-0.11731253,"capital_expense_share":0.56501644,"transfer_revenue_share":0.27812357},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578398/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578398"},"seo":{"slug":"kostelec-00578398","path":"/cz/municipalities/kostelec-00578398/"},"population":{"value":38,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1499400,"expenditure_czk":1331400,"financing_czk":-168000,"balance_czk":168000},{"stage":"revised","revenue_czk":2085630,"expenditure_czk":3065830,"financing_czk":980200,"balance_czk":-980200},{"stage":"actual","revenue_czk":2015123.58,"expenditure_czk":2171489.37,"financing_czk":156365.79,"balance_czk":-156365.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",223000],["5169",220609.66],["5154",207000],["6121",190000],["5141",170000],["5171",152000],["5364",39512.34],["5139",24000],["5163",22078],["5032",21000],["5021",15000],["5137",15000],["5162",12000],["5175",6000],["5156",5000],["5903",5000],["5194",2000],["5329",2000],["5161",200]],"economic_expenditure_total_czk":1331400,"economic_financing":[["8124",-168000]],"economic_financing_total_czk":-168000,"economic_revenue":[["1511",510000],["1211",422000],["1121",210000],["1111",145000],["4112",71800],["2111",54000],["1113",34000],["1345",15000],["1122",13000],["1112",11000],["1386",5000],["2131",3600],["1387",2500],["1341",1300],["2119",1000],["1361",200]],"economic_revenue_total_czk":1499400,"purpose_expenditure":[["6112",244000],["6171",218809.66],["2310",200000],["3639",180000],["3326",130000],["3722",65000],["3631",63000],["3635",46000],["3745",40000],["6402",39512.34],["3725",28000],["2212",20000],["6320",12078],["3399",10000],["3632",10000],["5512",10000],["6310",10000],["5213",5000]],"purpose_expenditure_total_czk":1331400},"revised":{"economic_expenditure":[["6121",1749730],["5169",298809.66],["5023",223000],["5154",222000],["5141",170000],["5171",137000],["5139",46000],["5364",39512.34],["5021",37500],["5137",35000],["5163",22078],["5032",21000],["5162",20000],["5175",13000],["5223",10000],["5156",7000],["5329",7000],["5903",5000],["5194",2000],["5161",200]],"economic_expenditure_total_czk":3065830,"economic_financing":[["8115",1148200],["8124",-168000]],"economic_financing_total_czk":980200,"economic_revenue":[["1511",550616],["4216",440728],["1211",425418],["1121",227753],["1111",154113],["4112",71800],["2111",54000],["1113",34000],["4111",32500],["1345",18500],["2324",15896],["4116",15426],["1112",14846],["1122",13000],["1386",8298],["2131",3629],["1387",2500],["1341",1340],["2119",1000],["1361",200],["1381",67]],"economic_revenue_total_czk":2085630,"purpose_expenditure":[["2310",1792930],["6171",268809.66],["6112",244000],["3639",192000],["3745",130000],["3631",79000],["3722",65000],["3326",59000],["3635",46000],["3725",40000],["6402",39512.34],["6114",32500],["2212",20000],["6320",12078],["3399",10000],["3632",10000],["5512",10000],["6310",10000],["5213",5000]],"purpose_expenditure_total_czk":3065830},"actual":{"economic_expenditure":[["6121",1226927.2],["5023",218958],["5154",200694.13],["5169",199663.68],["5141",105614.47],["5171",60034.79],["5364",39512.34],["5032",19712],["5021",19200],["5163",16010.2],["5162",15536.23],["5139",14890.53],["5137",14665],["5223",8000],["5329",5559.9],["5156",4641.3],["5175",1869.6]],"economic_expenditure_total_czk":2171489.37,"economic_financing":[["8115",336639.56],["8124",-180273.77]],"economic_financing_total_czk":156365.79,"economic_revenue":[["1511",550615.45],["4216",440727.9],["1211",425417.75],["1121",227752.39],["1111",154112.2],["4112",71800],["4111",32500],["1113",30105.52],["1345",18500],["2324",15896],["4116",15425.47],["1112",14845.83],["1386",8297.66],["2131",3629],["1387",3252.13],["1341",1340],["2119",740],["1361",100],["1381",66.28]],"economic_revenue_total_czk":2015123.58,"purpose_expenditure":[["2310",1250785.75],["6171",240865.23],["6112",238670],["3639",112272.87],["3745",96674.94],["3631",56344.02],["3722",52397.27],["6402",39512.34],["3725",35120.86],["6114",16863.89],["2212",15972],["6320",12078],["6310",3932.2]],"purpose_expenditure_total_czk":2171489.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}