{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578371","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578371","name":"OBEC KACÁKOVA LHOTA","short_name":"KACÁKOVA LHOTA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549312},"amounts":{"revenue_approved":4626832,"revenue_adjusted":6108966.89,"revenue_actual":6191119.27,"expense_approved":7290742,"expense_adjusted":8772876.89,"expense_actual":5586890.46,"tax_revenue":4512359.15,"nontax_revenue":311392.08,"capital_revenue":0,"transfer_revenue":1367368.04,"current_expense":4905533.46,"capital_expense":681357,"budget_balance":604228.81,"cash_current":7982504.98,"cash_previous":7378276.17},"ratios":{"revenue_execution":1.01344784,"expense_execution":0.63683676,"balance_to_revenue":0.09759605,"cash_to_expense":1.4287921,"cash_yoy":0.08189295,"capital_expense_share":0.12195639,"transfer_revenue_share":0.22085959},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578371/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578371"},"seo":{"slug":"kacakova-lhota","path":"/cz/municipalities/kacakova-lhota/"},"population":{"value":174,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4626832,"expenditure_czk":7290742,"financing_czk":2663910,"balance_czk":-2663910},{"stage":"revised","revenue_czk":6108966.89,"expenditure_czk":8772876.89,"financing_czk":2663910,"balance_czk":-2663910},{"stage":"actual","revenue_czk":6191119.27,"expenditure_czk":5586890.46,"financing_czk":-604228.81,"balance_czk":604228.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2492500],["5169",1521500],["6121",620000],["5023",400500],["5021",389000],["6119",350000],["6122",300000],["5011",250000],["5331",200000],["5137",101000],["6129",101000],["5139",85500],["5175",69000],["5032",60000],["5031",56000],["5364",43442],["5154",40000],["5163",37500],["5365",30000],["5156",25000],["5162",25000],["6130",20000],["5168",15000],["5362",15000],["5194",13000],["5134",5000],["5321",4100],["5151",3000],["5339",3000],["5136",2000],["5167",2000],["5172",2000],["5038",1200],["5138",1000],["5141",1000],["5161",1000],["5164",1000],["5166",1000],["5336",1000],["5363",1000],["5903",1000],["5039",500]],"economic_expenditure_total_czk":7290742,"economic_financing":[["8115",2663910]],"economic_financing_total_czk":2663910,"economic_revenue":[["1211",1800000],["1121",945000],["1111",680000],["1511",446000],["1113",195000],["1345",125000],["4112",71800],["2131",70000],["2141",50500],["2324",40500],["1112",40000],["1122",30000],["1381",25000],["1386",25000],["1387",20000],["2111",19000],["2321",13000],["3111",12000],["1334",10000],["1341",5000],["2119",2000],["1361",1000],["2112",1000],["1335",20],["2132",12]],"economic_revenue_total_czk":4626832,"purpose_expenditure":[["6171",2594800],["5512",986000],["3111",972000],["3745",572000],["6112",436500],["3635",400000],["3722",307000],["3322",250000],["3419",207000],["2141",133000],["3632",115000],["3319",93000],["6402",43442],["6320",33000],["6399",30000],["2321",25000],["3631",21000],["3314",18000],["3639",15000],["4319",13000],["3721",10000],["3725",5000],["6310",4500],["3429",3500],["5213",2000],["5269",1000]],"purpose_expenditure_total_czk":7290742},"revised":{"economic_expenditure":[["5171",2443000],["5169",1462960],["6122",831190],["6121",620000],["5023",420500],["5137",409000],["6119",350000],["5021",322500],["5139",285490.63],["5336",282078.41],["5011",258000],["5331",200000],["5154",194000],["6129",139000],["5175",80400],["6130",70000],["5032",62000],["5031",56000],["5364",43442],["5365",39480],["5163",37500],["5162",28200],["5156",25000],["5362",18000],["5366",16256.85],["5168",15330],["5194",13000],["5321",12949],["5019",5000],["5134",5000],["5167",4500],["5039",3100],["5151",3000],["5339",3000],["5136",2000],["5172",2000],["5192",1800],["5038",1200],["5138",1000],["5141",1000],["5161",1000],["5164",1000],["5166",1000],["5363",1000],["5903",1000]],"economic_expenditure_total_czk":8772876.89,"economic_financing":[["8115",2663910]],"economic_financing_total_czk":2663910,"economic_revenue":[["1211",1881000],["1121",1006000],["1111",685700],["4213",681990.63],["1511",517500],["4116",281078.41],["1113",195000],["1345",125000],["2451",90000],["1112",86725.85],["2131",75000],["4112",71800],["2111",71000],["2324",58650],["1386",52499],["2141",50500],["1122",39480],["1387",33020],["4111",32500],["1381",25000],["2321",13000],["3111",12000],["1334",10000],["1341",5000],["2212",5000],["2119",2000],["1361",1000],["2112",1000],["1382",500],["1335",20],["2132",3]],"economic_revenue_total_czk":6108966.89,"purpose_expenditure":[["6171",3228820],["3111",1406078.41],["3745",703990.63],["5512",644849],["3322",560000],["6112",458500],["3635",400000],["3419",370000],["3722",357000],["2141",160000],["3319",140500],["6402",59698.85],["6399",39480],["3632",35000],["2321",34000],["3631",33000],["6320",33000],["6114",32500],["3314",18000],["3639",15000],["4319",13000],["3721",10000],["3725",9460],["6310",4500],["3429",3500],["5213",2000],["5269",1000]],"purpose_expenditure_total_czk":8772876.89},"actual":{"economic_expenditure":[["5171",1689426.07],["5169",730093.78],["6129",450920],["5023",414282],["5137",352566.5],["5336",281078.41],["5021",277784],["5011",257683],["5154",189099.76],["5139",169811.02],["6122",161406],["5331",157293.59],["6130",69031],["5032",60472],["5031",52104],["5175",49014],["5364",43442],["5365",39480],["5163",34974.8],["5162",28146.88],["5366",16256.85],["5168",15329.8],["5156",11153],["5321",8849],["5362",6784],["5194",5784],["5167",4500],["5339",3000],["5019",1893],["5136",1309],["5038",1123],["5192",800],["5151",769],["5039",622],["5164",609]],"economic_expenditure_total_czk":5586890.46,"economic_financing":[["8115",-604228.81]],"economic_financing_total_czk":-604228.81,"economic_revenue":[["1211",1880775.73],["1121",1005896.15],["1111",685683.96],["4213",681990.63],["4116",581077.41],["1511",517435.35],["1113",133051.62],["1345",124400],["2451",90000],["2131",74576],["4112",71800],["1112",65586.1],["2324",52129.07],["2111",50002.28],["1122",39480],["2141",38612.15],["1386",36643.51],["4111",32500],["1387",14364.65],["1334",4523.7],["1341",4200],["2212",4069.58],["2119",2000],["1381",299.53],["1382",9.43],["1335",9.42],["2132",3]],"economic_revenue_total_czk":6191119.27,"purpose_expenditure":[["6171",1498084.8],["3111",1338104.33],["3322",539805.3],["5512",518779.12],["6112",451562],["3722",308132.25],["3745",302257],["3419",270678.45],["3319",114134],["6402",59698.85],["6399",39480],["6320",32652],["2321",29432.04],["3631",20981.52],["3314",15969],["6114",11691],["3725",7714],["2141",7055],["4319",5784],["3639",4784],["3721",4289],["3429",3500],["6310",2322.8]],"purpose_expenditure_total_czk":5586890.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}