{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578347","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578347","name":"Obec Choteč","short_name":"Choteč","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549037},"amounts":{"revenue_approved":5417800,"revenue_adjusted":7530510,"revenue_actual":12540692.76,"expense_approved":9341300,"expense_adjusted":13554010,"expense_actual":10147630.83,"tax_revenue":5631808.33,"nontax_revenue":1231446.43,"capital_revenue":1456300,"transfer_revenue":4221138,"current_expense":5338043.8,"capital_expense":4809587.03,"budget_balance":2393061.93,"cash_current":4935502.76,"cash_previous":2613423.83},"ratios":{"revenue_execution":1.66531785,"expense_execution":0.74868108,"balance_to_revenue":0.19082374,"cash_to_expense":0.48636996,"cash_yoy":0.88851984,"capital_expense_share":0.47396157,"transfer_revenue_share":0.33659528},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578347/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578347"},"seo":{"slug":"chotec-00578347","path":"/cz/municipalities/chotec-00578347/"},"population":{"value":218,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5417800,"expenditure_czk":9341300,"financing_czk":3923500,"balance_czk":-3923500},{"stage":"revised","revenue_czk":7530510,"expenditure_czk":13554010,"financing_czk":6023500,"balance_czk":-6023500},{"stage":"actual","revenue_czk":12540692.76,"expenditure_czk":10147630.83,"financing_czk":-2393061.93,"balance_czk":2393061.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4320000],["5171",1014250],["5169",1009400],["5023",750000],["5021",317600],["5031",280000],["5011",240000],["5362",234600],["5154",234500],["5139",190500],["5163",129000],["5032",119000],["5213",100000],["5137",91000],["5156",51000],["5168",30000],["5901",25000],["5175",24200],["5365",24000],["5164",21000],["5162",20000],["5038",15000],["5173",15000],["5194",12500],["5179",12000],["5492",11550],["6122",7000],["5223",6000],["5172",5500],["5167",5000],["5903",5000],["5321",4600],["5134",4500],["5339",3000],["5132",2000],["5136",2000],["5222",2000],["5329",2000],["5161",1600]],"economic_expenditure_total_czk":9341300,"economic_financing":[["8115",3923500]],"economic_financing_total_czk":3923500,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",700000],["1511",575000],["2111",262000],["2132",256000],["1113",173000],["1345",170000],["2324",75000],["4112",71800],["1112",40000],["2131",30000],["1122",24000],["1386",20000],["1381",10000],["1387",10000],["1361",1000]],"economic_revenue_total_czk":5417800,"purpose_expenditure":[["2219",4255000],["6112",1130000],["2212",710000],["6171",669100],["3639",453700],["3722",341000],["2321",226500],["6399",224000],["3612",164500],["3745",156000],["2310",144650],["3326",121000],["6320",120000],["2141",100000],["3631",85000],["1032",82000],["3399",51200],["2341",50000],["3341",30000],["3632",30000],["2333",25000],["5212",25000],["5512",22800],["5519",20000],["3421",19250],["3314",19000],["2115",17000],["3429",12500],["3316",10000],["6310",8000],["4351",6000],["5213",5000],["5311",4600],["3319",2000],["3725",1500]],"purpose_expenditure_total_czk":9341300},"revised":{"economic_expenditure":[["6121",5493900],["6123",1800000],["5171",1720740],["5169",1205700],["5023",774000],["5021",389080],["5011",275510],["5362",272600],["5031",250000],["5154",212420],["5139",201170],["5163",129000],["5032",107000],["5213",100000],["5137",87640],["5166",80270],["5175",53250],["5156",51310],["5492",41400],["5222",35400],["5168",35100],["5364",28000],["5901",25000],["6127",23150],["5134",19600],["5164",17700],["5162",15800],["5173",15050],["5194",12350],["6119",10000],["6122",10000],["6359",10000],["5123",8710],["5223",8000],["5179",5840],["5172",5580],["5903",5000],["5321",4600],["5339",3000],["5136",2280],["5132",2000],["5365",2000],["5329",1760],["5038",1400],["5138",1000],["5161",700]],"economic_expenditure_total_czk":13554010,"economic_financing":[["8115",6023500]],"economic_financing_total_czk":6023500,"economic_revenue":[["1211",2000000],["4216",1301000],["1511",1042160],["1121",1000000],["1111",700000],["2111",262000],["2132",256000],["1345",226000],["1113",173000],["2322",159600],["2324",75000],["4112",71800],["1112",56600],["4116",48250],["4122",43100],["1386",41000],["2131",30000],["1122",24000],["1381",10000],["1387",10000],["1361",1000]],"economic_revenue_total_czk":7530510,"purpose_expenditure":[["2219",4255000],["3639",2553700],["3745",1457500],["6112",1196000],["2212",710000],["6171",674300],["5519",382850],["3722",370700],["2321",259700],["6399",239000],["1032",199100],["3612",164500],["2310",153150],["3326",121000],["6320",120000],["3399",104200],["2141",100000],["3631",85000],["2341",50000],["6114",35100],["3421",34250],["3341",30000],["3632",30000],["6402",28000],["2333",25000],["5212",25000],["5512",22800],["2115",20000],["3314",19000],["3429",12500],["3319",12000],["3316",11560],["1070",10000],["3635",10000],["4351",8000],["6310",8000],["5213",5000],["5311",4600],["1014",4000],["4379",2000],["3725",1500]],"purpose_expenditure_total_czk":13554010},"actual":{"economic_expenditure":[["6121",2957198.03],["6123",1799270],["5171",1142044.17],["5169",1101724.06],["5023",773904],["5021",376065],["5011",275510],["5031",249727],["5362",244815],["5154",198697],["5139",150321],["5163",114948.6],["5032",106852],["5213",100000],["5137",86845.48],["5166",80250],["5175",47654.8],["5492",41400],["5156",38706.9],["5222",35381],["5168",34871.9],["5364",26733],["6127",23119],["5134",19543.75],["5162",15742.34],["5164",12657.6],["5173",12231],["5194",12147],["6119",10000],["6122",10000],["6359",10000],["5123",8703],["5223",8000],["5179",5838],["5172",5558],["5136",2280],["5339",2180],["5365",2000],["5329",1752],["5038",1389],["5138",871.2],["5161",700]],"economic_expenditure_total_czk":10147630.83,"economic_financing":[["8115",-2322078.93],["8901",-70983]],"economic_financing_total_czk":-2393061.93,"economic_revenue":[["4216",3198063.73],["1211",2123378.56],["3111",1456300],["1121",1135804.12],["1511",1080005.41],["1111",777258.51],["4122",656000],["2132",441040],["2111",357106.47],["2322",284471],["4116",262774.27],["1345",228725],["1113",150221.13],["2324",95244.56],["1112",74053.55],["4112",71800],["2131",48584.4],["1386",41377.2],["4111",32500],["1387",16219.61],["1361",4370],["2310",3500],["2133",1500],["1381",337.14],["1335",49.6],["1382",8.5]],"economic_revenue_total_czk":12540692.76,"purpose_expenditure":[["3639",2467639.77],["2219",1819584.33],["3745",1456161.21],["6112",1189983],["6171",673838.72],["3722",370152.89],["5519",334207],["2321",259358.27],["6399",238815],["2212",217679],["1032",197491],["3612",155222.45],["2310",152805.2],["6320",106423],["3399",104081.6],["2141",100000],["3631",52511.4],["3326",41174.8],["3421",34047],["6114",29663.6],["6402",26733],["2115",20000],["3319",12000],["3316",11554],["1070",10000],["3635",10000],["3341",9730.99],["3314",9460],["5512",9167],["4351",8000],["6310",7559.6],["1014",4000],["3429",3241],["4379",2000],["3632",1800],["2341",1546]],"purpose_expenditure_total_czk":10147630.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}