{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578339","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578339","name":"OBEC CHOLENICE","short_name":"CHOLENICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549355},"amounts":{"revenue_approved":5537600,"revenue_adjusted":5849466.9,"revenue_actual":5492390.96,"expense_approved":5537600,"expense_adjusted":5849466.9,"expense_actual":4971830.82,"tax_revenue":5093757.93,"nontax_revenue":248583.03,"capital_revenue":45750,"transfer_revenue":104300,"current_expense":4519647.82,"capital_expense":452183,"budget_balance":520560.14,"cash_current":4772244.63,"cash_previous":4864884.49},"ratios":{"revenue_execution":0.93895581,"expense_execution":0.84996307,"balance_to_revenue":0.09477842,"cash_to_expense":0.9598566,"cash_yoy":-0.01904256,"capital_expense_share":0.09094899,"transfer_revenue_share":0.01898991},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578339/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578339"},"seo":{"slug":"cholenice","path":"/cz/municipalities/cholenice/"},"population":{"value":213,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5537600,"expenditure_czk":5537600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5849466.9,"expenditure_czk":5849466.9,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":5492390.96,"expenditure_czk":4971830.82,"financing_czk":-520560.14,"balance_czk":520560.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1580000],["5169",1540000],["5023",625560],["5171",465000],["5011",343188],["5154",245000],["5139",163500],["5032",87100],["5031",85500],["5175",76525],["5021",45000],["5365",45000],["5137",35000],["5156",25000],["5166",25000],["5163",23000],["5141",20000],["5194",19000],["5162",15000],["5168",15000],["5364",10962],["5164",10000],["5903",10000],["5329",8000],["5172",5000],["5151",4000],["5179",3465],["5173",3000],["5321",2300],["5161",2000],["5136",500]],"economic_expenditure_total_czk":5537600,"economic_financing":[["8115",613200],["8124",-613200]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2230000],["1121",1130000],["1511",800000],["1111",753100],["1113",135000],["1345",130000],["2131",130000],["4112",71800],["1112",50000],["1122",45000],["2324",35000],["1381",20000],["1341",5000],["2141",2000],["1361",700]],"economic_revenue_total_czk":5537600,"purpose_expenditure":[["3613",1580000],["3319",997465],["6112",681860],["3745",619488],["3722",390000],["6171",366325],["3631",295000],["2219",250000],["5512",100000],["2310",75000],["3412",70000],["6399",45000],["6320",15000],["3399",12000],["6402",10962],["2321",10000],["5213",10000],["6310",8000],["3632",1500]],"purpose_expenditure_total_czk":5537600},"revised":{"economic_expenditure":[["5169",1621500],["6121",1219000],["5023",625560],["5171",588000],["5011",343188],["5154",245000],["5139",226500],["5194",182000],["5175",153525],["5032",87100],["5031",85500],["5365",65440],["5021",63000],["6122",45000],["5492",37000],["5137",35000],["5156",25000],["5166",25000],["5163",23000],["5321",23000],["5141",20000],["5162",15000],["5168",15000],["5329",12989.9],["5364",10962],["5164",10000],["5903",10000],["5223",8000],["5339",6000],["5222",5154],["5172",5000],["5151",4000],["5179",3465],["5173",3000],["5161",2000],["5136",500],["5362",83]],"economic_expenditure_total_czk":5849466.9,"economic_financing":[["8115",613200],["8124",-613200]],"economic_financing_total_czk":0,"economic_revenue":[["1211",2230000],["1121",1130000],["1511",865000],["1111",753100],["1113",141000],["1345",130000],["2131",130000],["2324",78100],["4112",71800],["1112",70000],["1122",63840],["2111",50500],["1386",39000],["4111",32500],["1381",20000],["1387",15200],["2139",15200],["2141",7000],["1341",5000],["2329",1526.9],["1361",700]],"economic_revenue_total_czk":5849466.9,"purpose_expenditure":[["3319",1379465],["3613",1219000],["6112",681860],["3745",624477.9],["6171",469862],["3722",390000],["3631",295000],["2219",250000],["2321",133000],["5512",100000],["2310",75000],["3412",70000],["6399",63840],["6114",32500],["6320",15000],["3399",12000],["6402",10962],["5213",10000],["4359",8000],["6310",8000],["3632",1500]],"purpose_expenditure_total_czk":5849466.9},"actual":{"economic_expenditure":[["5169",1331668.3],["5023",727800],["5139",455542.84],["5011",327154],["6121",320668],["5171",271662],["5194",188452.97],["5137",187862.04],["5175",153415.04],["5154",150339.56],["6122",131515],["5021",121499],["5032",94963],["5031",81137],["5365",65440],["5156",55702.29],["5123",48278],["5492",41739],["5168",30486.76],["5164",26004],["5499",24970],["5163",23777.4],["5321",23000],["5166",14305.7],["5141",13881.08],["5364",10962],["5167",10402],["5162",8352.14],["5329",8199.9],["5223",8000],["5339",6000],["5222",5154],["5038",1345],["5161",1179.8],["5153",450],["5151",440],["5362",83]],"economic_expenditure_total_czk":4971830.82,"economic_financing":[["8124",-613200],["8115",92639.86]],"economic_financing_total_czk":-520560.14,"economic_revenue":[["1211",1993091.86],["1121",1066038.73],["1511",864696.41],["1111",717974.81],["1113",141000.46],["2131",129886],["1345",119505],["4112",71800],["1112",69506.21],["1122",63840],["2111",50530],["3111",45750],["2324",43131],["1386",38835.04],["4111",32500],["1387",15223.43],["2139",15200],["2329",5396.8],["2141",3639.23],["1341",3620],["2132",800],["1381",316.94],["1361",100],["1382",9.04]],"economic_revenue_total_czk":5492390.96,"purpose_expenditure":[["3745",950749.07],["6112",793320],["3319",781168.5],["6171",654227.62],["3722",527065.65],["3613",327436],["2321",253181],["3631",159297.28],["3729",143710.08],["6399",63840],["2310",61912],["3412",40328.01],["2219",36603.91],["3726",29230],["6114",25933.6],["5512",25000],["1012",24533.7],["3744",19360],["6320",14410],["3399",12195],["6402",10962],["6310",9367.4],["4359",8000]],"purpose_expenditure_total_czk":4971830.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}