{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578321","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578321","name":"Obec Dřevěnice","short_name":"Dřevěnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573337},"amounts":{"revenue_approved":9406800,"revenue_adjusted":9769383.3,"revenue_actual":10317503.84,"expense_approved":12309000,"expense_adjusted":12309000,"expense_actual":12048933.72,"tax_revenue":6886491.24,"nontax_revenue":1335409.3,"capital_revenue":24720,"transfer_revenue":2070883.3,"current_expense":5611964.91,"capital_expense":6436968.81,"budget_balance":-1731429.88,"cash_current":3921380.36,"cash_previous":5619149.6},"ratios":{"revenue_execution":1.05610595,"expense_execution":0.97887186,"balance_to_revenue":-0.1678148,"cash_to_expense":0.32545455,"cash_yoy":-0.30213989,"capital_expense_share":0.53423556,"transfer_revenue_share":0.20071553},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578321/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578321"},"seo":{"slug":"drevenice","path":"/cz/municipalities/drevenice/"},"population":{"value":291,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9406800,"expenditure_czk":12309000,"financing_czk":2902200,"balance_czk":-2902200},{"stage":"revised","revenue_czk":9769383.3,"expenditure_czk":12309000,"financing_czk":2539616.7,"balance_czk":-2539616.7},{"stage":"actual","revenue_czk":10317503.84,"expenditure_czk":12048933.72,"financing_czk":1731429.88,"balance_czk":-1731429.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5000000],["5169",2015000],["6122",1500000],["5171",935000],["5023",800000],["5154",380000],["5011",305000],["5139",290000],["5365",283000],["5137",120000],["5032",108000],["5156",75000],["5163",67000],["5031",58000],["5153",55000],["5229",51000],["5175",33000],["5021",30000],["5492",30000],["6130",30000],["5162",25000],["5151",23000],["5221",22000],["5194",20000],["5134",15000],["5901",10000],["5038",5000],["5173",5000],["5321",5000],["5329",5000],["5179",4000],["5161",3000],["5136",2000]],"economic_expenditure_total_czk":12309000,"economic_financing":[["8115",2902200]],"economic_financing_total_czk":2902200,"economic_revenue":[["1211",2704000],["4213",1604000],["1122",1303000],["2111",1050000],["1111",982000],["1511",831000],["1345",235000],["1113",194000],["2324",100000],["2131",80000],["2132",80000],["1112",78000],["4112",71800],["4111",40000],["1381",30000],["1342",10000],["1341",6000],["3111",5000],["1361",2000],["2141",1000]],"economic_revenue_total_czk":9406800,"purpose_expenditure":[["2219",3900000],["5512",1530000],["2212",1200000],["2321",1005000],["6112",896000],["3631",760000],["3745",725000],["6171",686000],["2310",581000],["3722",450000],["6399",225000],["3399",98000],["3419",50000],["6320",45000],["3739",40000],["3421",30000],["3639",30000],["6402",18000],["3721",15000],["5213",10000],["6310",10000],["2341",5000]],"purpose_expenditure_total_czk":12309000},"revised":{"economic_expenditure":[["6121",5000000],["5169",2015000],["6122",1500000],["5171",935000],["5023",800000],["5154",380000],["5011",305000],["5139",290000],["5365",283000],["5137",120000],["5032",108000],["5156",75000],["5163",67000],["5031",58000],["5153",55000],["5229",51000],["5175",33000],["5021",30000],["5492",30000],["6130",30000],["5162",25000],["5151",23000],["5221",22000],["5194",20000],["5134",15000],["5901",10000],["5038",5000],["5173",5000],["5321",5000],["5329",5000],["5179",4000],["5161",3000],["5136",2000]],"economic_expenditure_total_czk":12309000,"economic_financing":[["8117",5000000],["8118",-3000000],["8115",539616.7]],"economic_financing_total_czk":2539616.7,"economic_revenue":[["1211",2704000],["4216",1388395.62],["1122",1303000],["2111",1050000],["1111",982000],["1511",831000],["4222",523000],["1345",235000],["1113",194000],["2324",100000],["2131",80000],["2132",80000],["1112",78000],["4112",71800],["4116",55187.68],["4111",40000],["1381",30000],["1342",10000],["1341",6000],["3111",5000],["1361",2000],["2141",1000]],"economic_revenue_total_czk":9769383.3,"purpose_expenditure":[["2219",3900000],["5512",1530000],["2212",1200000],["2321",1005000],["6112",896000],["3631",760000],["3745",725000],["6171",686000],["2310",581000],["3722",450000],["6399",225000],["3399",98000],["3419",50000],["6320",45000],["3739",40000],["3421",30000],["3639",30000],["6402",18000],["3721",15000],["5213",10000],["6310",10000],["2341",5000]],"purpose_expenditure_total_czk":12309000},"actual":{"economic_expenditure":[["6121",4979945.81],["5169",1725184.05],["6123",1294474],["5023",942248],["5139",469997.47],["5154",402947.91],["5171",374951.94],["5365",328176],["5011",233940],["5031",219072],["6122",153549],["5137",133661.8],["5032",103030],["5175",102030.88],["5194",83926.99],["5153",80187.27],["5163",63234.4],["5156",60668.7],["5021",54838],["5321",40100],["5364",32099],["5151",30271],["5162",30052.48],["5492",27000],["5222",23300],["5134",15754.42],["5362",-12641],["5167",12358],["5221",9000],["6130",9000],["5179",5400],["5212",5000],["5038",4913],["5136",3826.7],["5164",3063.9],["5329",1650],["5161",1482],["5363",1000],["5191",240]],"economic_expenditure_total_czk":12048933.72,"economic_financing":[["8117",5000000],["8118",-3000000],["8115",-224270.12],["8901",-44300]],"economic_financing_total_czk":1731429.88,"economic_revenue":[["1211",2691633.42],["1121",1439799.55],["4216",1388395.62],["2111",1133951],["1111",1055018.36],["1511",822838.16],["4222",523000],["1122",297780],["1345",204150],["1113",190424.56],["1112",93873.22],["2131",74234],["4112",71800],["2132",62900],["4116",55187.68],["1386",52452],["2141",33664.3],["4111",32500],["3111",24720],["1387",20560.71],["2310",18660],["2321",12000],["1342",7400],["1341",5070],["1361",4050],["1334",1003.8],["1381",427.15],["1382",10.31]],"economic_revenue_total_czk":10317503.84,"purpose_expenditure":[["2219",3098897.33],["2321",1853708.14],["5512",1327439],["6171",1268606.33],["6112",1187355],["3745",719060.76],["2310",499354.07],["3631",476536.11],["3722",427027],["3613",311149],["6399",285139],["3399",156335.6],["2212",131113.75],["3421",100091.23],["3113",38000],["6402",32099],["6320",31836],["3739",30396],["6114",20942],["3419",13560],["6310",9703.4],["3721",7775],["3639",7000],["2341",5500],["3319",5310],["1012",5000]],"purpose_expenditure_total_czk":12048933.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}