{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578312","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578312","name":"OBEC DOLNÍ LOCHOV","short_name":"DOLNÍ LOCHOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549088},"amounts":{"revenue_approved":1420000,"revenue_adjusted":1420000,"revenue_actual":1491545.67,"expense_approved":1420000,"expense_adjusted":1420000,"expense_actual":1151083.67,"tax_revenue":1268183.8,"nontax_revenue":119061.87,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1030793.67,"capital_expense":120290,"budget_balance":340462,"cash_current":4648958.54,"cash_previous":4308496.54},"ratios":{"revenue_execution":1.05038427,"expense_execution":0.8106223,"balance_to_revenue":0.2282612,"cash_to_expense":4.03876683,"cash_yoy":0.07902107,"capital_expense_share":0.10450153,"transfer_revenue_share":0.06992746},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578312/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578312"},"seo":{"slug":"dolni-lochov","path":"/cz/municipalities/dolni-lochov/"},"population":{"value":58,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1420000,"expenditure_czk":1420000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":1420000,"expenditure_czk":1420000,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":1491545.67,"expenditure_czk":1151083.67,"financing_czk":-340462,"balance_czk":340462}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",260000],["5023",250000],["5171",250000],["6119",110000],["6121",100000],["5154",85000],["5137",60000],["5163",50000],["5364",42000],["5021",41000],["5139",31000],["5901",30000],["5365",27000],["5175",25600],["5032",20000],["5903",20000],["5138",5000],["5329",5000],["5492",4000],["5161",1500],["5156",1000],["5162",1000],["5222",900]],"economic_expenditure_total_czk":1420000,"economic_revenue":[["1211",386000],["1121",270000],["1111",190000],["1511",150000],["2111",120000],["4112",71800],["1113",45000],["4111",38200],["1345",30000],["2324",29000],["1122",25000],["2131",20000],["1112",15000],["3111",15000],["1386",6000],["1341",3000],["1387",3000],["1381",2000],["2112",500],["2141",500]],"economic_revenue_total_czk":1420000,"purpose_expenditure":[["6112",270000],["2212",230000],["2310",177000],["3722",155000],["6171",146100],["3635",110000],["3631",60000],["3745",56000],["6320",50000],["6402",42000],["3421",30000],["6114",30000],["6399",27000],["5213",20000],["3399",15000],["3319",1000],["5512",900]],"purpose_expenditure_total_czk":1420000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",260000],["5023",250000],["5171",250000],["6119",110000],["6121",100000],["5154",85000],["5137",60000],["5163",50000],["5364",42000],["5021",41000],["5139",31000],["5901",30000],["5365",27000],["5175",25600],["5032",20000],["5903",20000],["5138",5000],["5329",5000],["5492",4000],["5161",1500],["5156",1000],["5162",1000],["5222",900]],"economic_expenditure_total_czk":1420000,"economic_revenue":[["1211",386000],["1121",270000],["1111",190000],["1511",150000],["2111",120000],["4112",71800],["1113",45000],["4111",38200],["1345",30000],["2324",29000],["1122",25000],["2131",20000],["1112",15000],["3111",15000],["1386",6000],["1341",3000],["1387",3000],["1381",2000],["2112",500],["2141",500]],"economic_revenue_total_czk":1420000,"purpose_expenditure":[["6112",270000],["2212",230000],["2310",177000],["3722",155000],["6171",146100],["3635",110000],["3631",60000],["3745",56000],["6320",50000],["6402",42000],["3421",30000],["6114",30000],["6399",27000],["5213",20000],["3399",15000],["3319",1000],["5512",900]],"purpose_expenditure_total_czk":1420000,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",460687.3],["5023",253549],["6121",120290],["5154",74992.87],["5364",42039],["5171",40920],["5365",35700],["5021",28619],["5032",21632],["5162",13422],["5175",10960],["5492",9000],["5137",7900],["5194",6783],["5329",5799.9],["5163",5277.4],["5139",4566],["5164",2760],["5156",2696],["5179",2402.2],["5222",600],["5362",399],["5161",89]],"economic_expenditure_total_czk":1151083.67,"economic_financing":[["8115",-340462]],"economic_financing_total_czk":-340462,"economic_revenue":[["1211",514540.04],["1121",273872.88],["1111",188916.73],["1511",143610.18],["2111",113640],["4112",71800],["1113",36340.52],["1122",35700],["4111",32500],["1345",30250],["1112",17880.28],["1334",12583.5],["1386",9965.84],["2131",4386],["1387",3912.64],["2112",560],["1341",500],["2141",405.87],["1381",90.51],["2329",70],["1382",20.68]],"economic_revenue_total_czk":1491545.67,"purpose_expenditure":[["6112",275181],["6171",250929.49],["3722",156173.4],["3745",108920.2],["2310",98272.06],["2321",77440],["3631",55242.12],["6402",42039],["6399",35700],["3399",20819],["6114",11380],["2212",7260],["6310",5277.4],["3721",2449],["3412",2171],["3319",1150],["5512",600],["2221",80]],"purpose_expenditure_total_czk":1151083.67}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}