{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578304","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578304","name":"OBEC DÍLCE","short_name":"DÍLCE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549118},"amounts":{"revenue_approved":1641000,"revenue_adjusted":1641000,"revenue_actual":1744953.76,"expense_approved":2967000,"expense_adjusted":2967000,"expense_actual":773737.8,"tax_revenue":1578885.76,"nontax_revenue":61768,"capital_revenue":0,"transfer_revenue":104300,"current_expense":773737.8,"capital_expense":0,"budget_balance":971215.96,"cash_current":6945895.25,"cash_previous":5974679.29},"ratios":{"revenue_execution":1.06334781,"expense_execution":0.26078119,"balance_to_revenue":0.5565855,"cash_to_expense":8.97706594,"cash_yoy":0.16255533,"capital_expense_share":0,"transfer_revenue_share":0.05977236},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578304/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578304"},"seo":{"slug":"dilce","path":"/cz/municipalities/dilce/"},"population":{"value":64,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1641000,"expenditure_czk":2967000,"financing_czk":1326000,"balance_czk":-1326000},{"stage":"revised","revenue_czk":1641000,"expenditure_czk":2967000,"financing_czk":1326000,"balance_czk":-1326000},{"stage":"actual","revenue_czk":1744953.76,"expenditure_czk":773737.8,"financing_czk":-971215.96,"balance_czk":971215.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5169",307000],["5023",185000],["5154",90000],["5137",64000],["5171",50000],["5032",45000],["5364",36000],["5901",30000],["5139",29000],["5163",25000],["5175",25000],["5365",15000],["5156",11000],["5021",10000],["5903",10000],["5019",6000],["5162",5000],["5329",5000],["5362",5000],["5492",4000],["5194",3000],["5321",3000],["5164",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":2967000,"economic_financing":[["8115",1326000]],"economic_financing_total_czk":1326000,"economic_revenue":[["1211",601400],["1121",305000],["1111",210000],["1511",200000],["4112",71800],["1113",45000],["1345",43000],["4111",34200],["2131",30000],["2141",30000],["2324",20000],["1112",15000],["1122",10000],["2111",10000],["1386",7000],["1387",4000],["1381",3000],["1341",1500],["1361",100]],"economic_revenue_total_czk":1641000,"purpose_expenditure":[["3421",2000000],["6112",230000],["6171",210000],["3722",140000],["3631",90000],["5512",44000],["2212",40000],["3429",40000],["3745",40000],["6402",36000],["3399",30000],["6114",30000],["6399",15000],["5213",10000],["3639",5000],["3721",5000],["6310",2000]],"purpose_expenditure_total_czk":2967000},"revised":{"economic_expenditure":[["6121",2000000],["5169",307000],["5023",185000],["5154",90000],["5137",64000],["5171",50000],["5032",45000],["5364",36000],["5901",30000],["5139",29000],["5163",25000],["5175",25000],["5365",15000],["5156",11000],["5021",10000],["5903",10000],["5019",6000],["5162",5000],["5329",5000],["5362",5000],["5492",4000],["5194",3000],["5321",3000],["5164",2000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":2967000,"economic_financing":[["8115",1326000]],"economic_financing_total_czk":1326000,"economic_revenue":[["1211",601400],["1121",305000],["1111",210000],["1511",200000],["4112",71800],["1113",45000],["1345",43000],["4111",34200],["2131",30000],["2141",30000],["2324",20000],["1112",15000],["1122",10000],["2111",10000],["1386",7000],["1387",4000],["1381",3000],["1341",1500],["1361",100]],"economic_revenue_total_czk":1641000,"purpose_expenditure":[["3421",2000000],["6112",230000],["6171",210000],["3722",140000],["3631",90000],["5512",44000],["2212",40000],["3429",40000],["3745",40000],["6402",36000],["3399",30000],["6114",30000],["6399",15000],["5213",10000],["3639",5000],["3721",5000],["6310",2000]],"purpose_expenditure_total_czk":2967000},"actual":{"economic_expenditure":[["5169",260164.15],["5023",194958],["5154",71778.15],["5364",35639],["5137",32509],["5021",27700],["5139",26593],["5163",25025.4],["5175",23596],["5365",20160],["5032",17552],["5171",12942],["5156",7141],["5492",5000],["5164",3454.1],["5162",3200],["5194",1918],["5019",1619],["5362",1200],["5329",693],["5039",547],["5161",349]],"economic_expenditure_total_czk":773737.8,"economic_financing":[["8115",-971215.96]],"economic_financing_total_czk":-971215.96,"economic_revenue":[["1211",610870.21],["1121",326523.6],["1511",274197.79],["1111",222703.42],["4112",71800],["1113",43206.25],["1345",41050],["2131",32708],["4111",32500],["1112",21293.21],["1122",20160],["2324",19560],["1386",11893.27],["2321",5000],["1387",4663.13],["2111",4500],["1341",1650],["1334",470.7],["1361",100],["1381",98.52],["1382",5.66]],"economic_revenue_total_czk":1744953.76,"purpose_expenditure":[["6112",212510],["3722",171363.06],["6171",114145.23],["3631",84720.15],["3399",40918.96],["6402",35639],["3745",26165],["5512",21914],["6399",20160],["3421",17357],["6320",14068],["6114",13384],["6310",1393.4]],"purpose_expenditure_total_czk":773737.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}