{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578291","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578291","name":"Obec Červená Třemešná","short_name":"Červená Třemešná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":548995},"amounts":{"revenue_approved":6622300,"revenue_adjusted":7666200,"revenue_actual":7740806.11,"expense_approved":11048300,"expense_adjusted":15342200,"expense_actual":10803284.07,"tax_revenue":5097035.63,"nontax_revenue":1058670.48,"capital_revenue":1480800,"transfer_revenue":104300,"current_expense":2993727.88,"capital_expense":7809556.19,"budget_balance":-3062477.96,"cash_current":30374434.54,"cash_previous":33221459.02},"ratios":{"revenue_execution":1.00973182,"expense_execution":0.70415482,"balance_to_revenue":-0.39562778,"cash_to_expense":2.81159269,"cash_yoy":-0.08569836,"capital_expense_share":0.72288724,"transfer_revenue_share":0.01347405},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578291/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578291"},"seo":{"slug":"cervena-tremesna","path":"/cz/municipalities/cervena-tremesna/"},"population":{"value":190,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6622300,"expenditure_czk":11048300,"financing_czk":4426000,"balance_czk":-4426000},{"stage":"revised","revenue_czk":7666200,"expenditure_czk":15342200,"financing_czk":7676000,"balance_czk":-7676000},{"stage":"actual","revenue_czk":7740806.11,"expenditure_czk":10803284.07,"financing_czk":3062477.96,"balance_czk":-3062477.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6040000],["5171",1847500],["5023",790000],["5169",728200],["6122",500000],["5660",300000],["5021",282400],["5154",129000],["6130",100000],["5032",72000],["5139",67300],["5321",62000],["5168",35000],["5163",20500],["5364",15000],["5175",10000],["5194",10000],["5166",6600],["5162",5500],["5339",5500],["5173",5000],["5903",5000],["5222",4000],["5362",2500],["5161",2200],["5329",2000],["5179",1100]],"economic_expenditure_total_czk":11048300,"economic_financing":[["8115",4426000]],"economic_financing_total_czk":4426000,"economic_revenue":[["1211",2000000],["2141",1600000],["1121",1000000],["1111",600000],["1511",450000],["1113",150000],["2111",150000],["2132",150000],["1345",120000],["2324",75000],["4112",71800],["1112",60000],["2131",55000],["2460",50000],["4111",40000],["1381",30000],["1122",20000],["1361",500]],"economic_revenue_total_czk":6622300,"purpose_expenditure":[["1037",4050000],["6171",2149700],["2310",1117400],["6112",867000],["3745",761700],["2219",530000],["3612",500000],["3722",315000],["3635",250000],["3639",150000],["3113",60000],["3326",54000],["2212",50000],["5512",50000],["3631",35000],["3421",20000],["3429",20000],["6320",16000],["6402",15000],["3399",14500],["3314",7500],["3319",5000],["5213",5000],["6310",3500],["5311",2000]],"purpose_expenditure_total_czk":11048300},"revised":{"economic_expenditure":[["6121",6400060],["6130",2208000],["5171",1481730],["6441",1000000],["5169",928300],["5023",787600],["5365",659000],["6122",610000],["5021",257850],["5660",223800],["5154",148120],["5139",116140],["5137",100800],["5168",86270],["5032",71500],["5321",62000],["5364",27000],["5362",22590],["5163",20500],["5172",20000],["5175",17040],["5222",17000],["5194",13400],["6359",9500],["5179",8800],["5223",7000],["5166",6600],["5173",5900],["5162",5500],["5903",5000],["5339",4000],["5492",4000],["5161",2700],["5329",2000],["5156",1200],["5132",1000],["5909",300]],"economic_expenditure_total_czk":15342200,"economic_financing":[["8115",7676000]],"economic_financing_total_czk":7676000,"economic_revenue":[["1211",2000000],["2141",1600000],["1121",1000000],["1111",727200],["1122",663000],["1511",450000],["2111",229000],["1113",191000],["2132",150000],["1345",131000],["4111",112200],["2460",100000],["2324",75000],["4112",71800],["1112",60000],["2131",55000],["1381",32000],["1386",17500],["2321",1000],["1361",500]],"economic_revenue_total_czk":7666200,"purpose_expenditure":[["1037",4050000],["3639",2267400],["6171",2149700],["2310",1117400],["4339",1000000],["3745",871700],["6112",867000],["6399",663000],["2219",530000],["3612",500000],["3722",315000],["3635",250000],["3421",176000],["5512",122200],["2212",69000],["3113",60000],["3399",55300],["3326",54000],["3631",38900],["3725",31000],["6402",27000],["6114",21500],["3429",20700],["6320",16000],["4351",14000],["2321",13100],["3739",13000],["3314",7500],["3319",5000],["5213",5000],["6310",3500],["3419",3000],["4329",3000],["5311",2000],["6409",300]],"purpose_expenditure_total_czk":15342200},"actual":{"economic_expenditure":[["6121",3988186.19],["6130",2207838],["6441",1000000],["5023",777031],["5169",672922.95],["5365",658358],["6122",604032],["5021",209548],["5154",147788.82],["5137",99753.4],["5168",84753.56],["5139",76754.85],["5032",69951],["5171",49987],["5364",25480],["5172",19831.9],["5163",16823.4],["5362",16001],["5194",13138],["5222",13000],["5175",12610],["6359",9500],["5179",8800],["5223",7000],["5492",4000],["5339",3660],["5162",2012],["5329",1472],["5156",1183],["5161",735],["5132",696],["5909",219],["5173",218]],"economic_expenditure_total_czk":10803284.07,"economic_financing":[["8117",12139232.88],["8118",-6312104.88],["8115",-2764650.04]],"economic_financing_total_czk":3062477.96,"economic_revenue":[["1211",1855768.17],["3111",1480800],["1121",996778.14],["1111",683486.28],["1122",642390],["1511",539005.59],["2141",511311.45],["2111",186931],["2132",160209],["1345",132171.5],["1113",131474.75],["2324",129402.03],["4112",71800],["1112",64916.36],["2131",52572],["1386",36297.71],["4111",32500],["1387",14229.24],["2321",7358],["2119",6500],["2133",3100],["2329",1287],["1381",267.89],["1361",250]],"economic_revenue_total_czk":7740806.11,"purpose_expenditure":[["1037",3663655.69],["3639",2266828.85],["4339",1000000],["6112",849872],["3745",729057.35],["6399",658301],["6171",606482.09],["3722",261962.09],["2310",175937.75],["3421",167635.5],["5512",69767.16],["2212",67600],["3399",54998],["3631",38781.59],["3725",30237.9],["6402",25480],["3429",20700],["6114",19485],["6320",15275],["3612",14788],["4351",14000],["3739",12968],["2321",12656.6],["2219",9500],["3326",4837.1],["3314",3660],["3419",3000],["4329",3000],["6310",1548.4],["3319",1050],["6409",219]],"purpose_expenditure_total_czk":10803284.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}