{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578282","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578282","name":"Obec Butoves","short_name":"Butoves","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549282},"amounts":{"revenue_approved":5732422,"revenue_adjusted":8896092,"revenue_actual":8896064.25,"expense_approved":7217836,"expense_adjusted":11867315,"expense_actual":11853166.12,"tax_revenue":5287736.32,"nontax_revenue":668826.93,"capital_revenue":20201,"transfer_revenue":2919300,"current_expense":3915224.23,"capital_expense":7937941.89,"budget_balance":-2957101.87,"cash_current":6728179.87,"cash_previous":9714494.38},"ratios":{"revenue_execution":0.99999688,"expense_execution":0.99880774,"balance_to_revenue":-0.33240563,"cash_to_expense":0.56762723,"cash_yoy":-0.30740813,"capital_expense_share":0.66968958,"transfer_revenue_share":0.32815635},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578282/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578282"},"seo":{"slug":"butoves","path":"/cz/municipalities/butoves/"},"population":{"value":294,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5732422,"expenditure_czk":7217836,"financing_czk":1485414,"balance_czk":-1485414},{"stage":"revised","revenue_czk":8896092,"expenditure_czk":11867315,"financing_czk":2971223,"balance_czk":-2971223},{"stage":"actual","revenue_czk":8896064.25,"expenditure_czk":11853166.12,"financing_czk":2957101.87,"balance_czk":-2957101.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3700000],["5169",1238500],["5023",743244],["5154",298000],["5492",256000],["5031",153492],["5171",124000],["5222",103000],["5153",75000],["5139",68000],["5032",66900],["5494",57800],["5219",56000],["5321",56000],["5137",36000],["5163",34200],["5901",30000],["5194",26000],["5493",25000],["5021",18000],["5156",12000],["5151",8500],["5223",6000],["5175",5000],["5221",5000],["5329",5000],["5362",5000],["5162",4200],["5161",1000],["5903",1000]],"economic_expenditure_total_czk":7217836,"economic_financing":[["8115",1485414]],"economic_financing_total_czk":1485414,"economic_revenue":[["1211",2400000],["1121",1200000],["1111",870000],["2141",350000],["2111",210000],["1511",200000],["1113",170000],["2324",105000],["1112",73000],["4112",71800],["1386",25000],["2329",20201],["1381",11000],["1387",10000],["2132",9010],["2131",3911],["1361",2500],["3113",1000]],"economic_revenue_total_czk":5732422,"purpose_expenditure":[["3639",3312000],["6112",963636],["3722",520000],["5512",478000],["2219",423000],["2321",365700],["6171",362000],["3429",281000],["3392",108000],["3399",104800],["3631",52000],["2141",50000],["3419",50000],["5269",50000],["3745",36000],["6118",30000],["3314",18000],["2212",10000],["4399",1500],["5213",1000],["6399",1000],["6310",200]],"purpose_expenditure_total_czk":7217836},"revised":{"economic_expenditure":[["6121",6575782],["6122",1290623],["5169",1096983],["5023",785326],["5171",280515],["5492",266200],["5139",225759],["5154",225477],["5031",161167],["5137",157174],["5222",104000],["5153",72014],["5194",71435],["6130",71418],["5365",70980],["5032",70675],["5494",58000],["5219",50000],["5163",42293],["5021",40169],["5362",30418],["5364",29469],["5221",15000],["5333",12000],["5156",11881],["5175",9163],["5151",7092],["5223",6000],["5339",6000],["5131",5954],["5041",4564],["5329",3433],["5162",3340],["5173",2435],["5321",2100],["5161",1476],["5903",1000]],"economic_expenditure_total_czk":11867315,"economic_financing":[["8115",2971223]],"economic_financing_total_czk":2971223,"economic_revenue":[["1211",2439066],["4216",1399066],["4222",1360000],["1121",1306887],["1111",886079],["1511",241664],["2141",238682],["2111",205392],["1113",172656],["2324",166712],["1112",85169],["4112",71800],["1122",70980],["4116",55935],["1386",47608],["2212",38000],["4111",32500],["3111",20201],["1387",18660],["1334",16848],["2132",9910],["2131",5455],["2119",4699],["1361",1750],["1381",373]],"economic_revenue_total_czk":8896092,"purpose_expenditure":[["3639",4725082],["5512",2032237],["2219",1689856],["6112",1017168],["3722",559367],["6171",482790],["2321",338400],["3429",270600],["3399",199251],["3392",162337],["6399",101060],["2141",50000],["3419",50000],["6114",32500],["3745",31595],["3631",31181],["6402",29469],["2212",26100],["3314",13152],["2310",11050],["3111",10000],["3113",2000],["6310",1120],["5213",1000]],"purpose_expenditure_total_czk":11867315},"actual":{"economic_expenditure":[["6121",6575171.89],["6122",1291352],["5169",1088750.45],["5023",785326],["5171",286539.93],["5492",266200],["5154",226055.07],["5139",222380.22],["5031",161167],["5137",157173.65],["5222",104000],["5153",72012.5],["5194",71434.1],["6130",71418],["5365",70980],["5032",70675],["5494",58000],["5219",50000],["5163",42274.04],["5021",33988],["5362",30418],["5364",29469],["5221",15000],["5333",12000],["5156",11880.2],["5175",9158.6],["5151",7087],["5223",6000],["5339",6000],["5131",5953.9],["5041",4563.7],["5329",3432],["5162",3339.5],["5321",2100],["5161",1470.37],["5173",396]],"economic_expenditure_total_czk":11853166.12,"economic_financing":[["8117",7220000],["8118",-5940000],["8115",1677101.87]],"economic_financing_total_czk":2957101.87,"economic_revenue":[["1211",2439065.9],["4216",1399065.42],["4222",1360000],["1121",1306886.43],["1111",886078.79],["1511",241663.02],["2141",238681.68],["2111",205391.26],["1113",172655.08],["2324",166711.99],["1112",85168.75],["4112",71800],["1122",70980],["4116",55934.58],["1386",47607.51],["2212",38000],["4111",32500],["3111",20201],["1387",18660],["1334",16848],["2132",9901],["2131",5455],["2119",4686],["1361",1750],["1381",372.84]],"economic_revenue_total_czk":8896064.25,"purpose_expenditure":[["3639",4725081.48],["5512",2030751.15],["2219",1689855.06],["6112",1017168],["3722",559366.69],["6171",482789.65],["2321",338388.18],["3429",270600],["3399",199250.1],["3392",162336.12],["6399",101060],["2141",50000],["3419",50000],["3745",31594.8],["3631",31170.05],["6402",29469],["2212",26100],["6114",20901.8],["3314",13152],["2310",11025],["3111",10000],["3113",2000],["6310",1107.04]],"purpose_expenditure_total_czk":11853166.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}