{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578274","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578274","name":"Obec Bukvice","short_name":"Bukvice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":573353},"amounts":{"revenue_approved":31345709.74,"revenue_adjusted":28229488.92,"revenue_actual":27763611.85,"expense_approved":39148000,"expense_adjusted":40111578.93,"expense_actual":38292085.41,"tax_revenue":4564692.78,"nontax_revenue":359043.95,"capital_revenue":3596833.2,"transfer_revenue":19243041.92,"current_expense":2871099.71,"capital_expense":35420985.7,"budget_balance":-10528473.56,"cash_current":3029922.9,"cash_previous":6768261.68},"ratios":{"revenue_execution":0.98349679,"expense_execution":0.95463919,"balance_to_revenue":-0.37921844,"cash_to_expense":0.07912661,"cash_yoy":-0.55233367,"capital_expense_share":0.92502107,"transfer_revenue_share":0.69310297},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578274/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578274"},"seo":{"slug":"bukvice","path":"/cz/municipalities/bukvice/"},"population":{"value":177,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":31345709.74,"expenditure_czk":39148000,"financing_czk":7802290.26,"balance_czk":-7802290.26},{"stage":"revised","revenue_czk":28229488.92,"expenditure_czk":40111578.93,"financing_czk":11882090.01,"balance_czk":-11882090.01},{"stage":"actual","revenue_czk":27763611.85,"expenditure_czk":38292085.41,"financing_czk":10528473.56,"balance_czk":-10528473.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",34389000],["5169",1342295],["5023",619000],["5141",480000],["6122",320000],["5139",219500],["5171",210000],["5365",204350],["5153",200000],["6119",200000],["5362",197650],["5021",189000],["5154",135000],["5137",65000],["5032",56500],["5321",55000],["5163",45000],["5156",40000],["5162",30000],["5168",30000],["5492",24000],["5175",17200],["5164",16000],["5194",10000],["5903",10000],["5179",8000],["5041",7000],["5223",6000],["5136",5000],["5167",4500],["5339",3500],["5161",3000],["5329",2505],["5221",2000],["5222",2000]],"economic_expenditure_total_czk":39148000,"economic_financing":[["8123",10000000],["8115",-2197709.74]],"economic_financing_total_czk":7802290.26,"economic_revenue":[["4216",21215298.18],["3113",3626710],["1211",1950000],["1121",850000],["1511",720000],["1111",610000],["4116",518395.56],["4213",457696],["4113",220360],["2131",210000],["1122",202350],["1345",145000],["1113",130000],["2141",100000],["2111",96000],["4112",71800],["1112",50500],["2324",41000],["1342",25000],["1386",25000],["2132",20000],["1387",15000],["1334",10000],["2119",10000],["2212",10000],["1381",5000],["2112",5000],["1341",4600],["1361",1000]],"economic_revenue_total_czk":31345709.74,"purpose_expenditure":[["2310",31600000],["2219",1700000],["3412",1100000],["6171",950000],["3745",800000],["6112",680000],["6310",500000],["6399",400000],["3722",250000],["3631",200000],["3635",200000],["3326",150000],["2321",100000],["3399",100000],["3421",100000],["3725",55000],["1031",50000],["2212",50000],["3111",35000],["6320",25000],["5512",20000],["3314",16000],["3632",16000],["2221",10000],["5213",10000],["4319",9000],["4341",6000],["2341",5000],["3319",5000],["3549",2000],["3639",2000],["4379",2000]],"purpose_expenditure_total_czk":39148000},"revised":{"economic_expenditure":[["6121",35406398.3],["5169",1335878],["5023",619000],["5362",570873],["6122",411748],["5139",298538],["5021",212300],["5171",210000],["5153",200000],["5154",135000],["5365",111410],["6119",101640],["5137",91848],["5032",56500],["5163",45000],["5156",35650],["5364",33873.63],["5141",30000],["5162",30000],["5168",30000],["5321",30000],["5175",18800],["5179",14722],["5492",14000],["5194",13000],["5164",12500],["5903",10000],["5329",7600],["5041",7000],["5136",5000],["5167",4500],["5339",3500],["5161",3000],["5173",2000],["5038",300]],"economic_expenditure_total_czk":40111578.93,"economic_financing":[["8123",6790135],["8115",5091955.01]],"economic_financing_total_czk":11882090.01,"economic_revenue":[["4216",17612258.05],["3113",3539560],["1211",1950000],["4213",948849],["1121",905700],["1511",753000],["1111",619900],["4116",543074.87],["2131",210000],["1345",145000],["1113",130000],["1122",109410],["2141",100000],["2111",86000],["2324",86000],["4112",71800],["1334",68000],["1342",64000],["1112",59003],["3122",57274],["4113",34560],["1386",33000],["4111",32500],["2132",30000],["1387",15000],["2119",10000],["1381",5000],["2112",5000],["1341",4600],["1361",1000]],"economic_revenue_total_czk":28229488.92,"purpose_expenditure":[["2310",23060124.3],["2219",8800000],["3412",3582274],["6171",950000],["3745",908884],["6399",680283],["6112",680000],["3722",250000],["3631",200000],["3326",150000],["3725",105000],["3635",101640],["2321",100000],["3399",100000],["3421",100000],["1031",50000],["2212",50000],["6310",50000],["6402",33873.63],["6114",32500],["3111",30000],["6320",25000],["5512",20000],["3314",16000],["2221",10000],["5213",10000],["2341",5000],["3319",5000],["4319",3000],["3639",2000],["3632",1000]],"purpose_expenditure_total_czk":40111578.93},"actual":{"economic_expenditure":[["6121",34907605.7],["5169",708210.43],["5023",618072],["5362",528386],["6122",411740],["5139",147406.19],["5021",147071],["5153",136371.96],["5365",109410],["6119",101640],["5154",93418.81],["5032",55632],["5137",46280],["5364",33873.63],["5321",30000],["5162",29086.9],["5141",26786.07],["5163",22971],["5156",20736],["5168",19520.93],["5179",14721.79],["5492",14000],["5175",13444.7],["5194",12927],["5171",11245.4],["5164",9500],["5329",7599.9],["5041",5000],["5339",3500],["5161",2631],["5167",1890],["5173",667],["5136",440],["5038",300]],"economic_expenditure_total_czk":38292085.41,"economic_financing":[["8123",6790134.78],["8115",3738338.78]],"economic_financing_total_czk":10528473.56,"economic_revenue":[["4216",17612258.05],["3113",3539560],["1211",1688125.66],["4213",948849],["1121",905698.61],["1511",752500.73],["1111",619881.63],["4116",543074.87],["2131",206871],["1345",133360],["1113",119551.13],["1122",109410],["2324",74440.42],["4112",71800],["1342",63780],["1334",62614.8],["1112",59002.9],["3122",57273.2],["2141",52280.53],["4113",34560],["1386",32986.6],["4111",32500],["2132",14000],["1387",12930.32],["2111",5000],["1341",4200],["2112",4032],["2119",2420],["1361",400],["1381",250.4]],"economic_revenue_total_czk":27763611.85,"purpose_expenditure":[["2310",22960340.55],["2219",8398110.58],["3412",3573783.74],["3745",682474.09],["6112",675594],["6399",637796],["6171",592122.56],["3722",140760.69],["3635",101640],["3725",91886.43],["3399",87983.2],["2321",67627.72],["3631",47120.85],["6402",33873.63],["6310",31010.07],["3111",30000],["1031",27760],["2212",22523],["5512",19826],["6320",18747],["6114",17818],["3314",15500],["3326",13023.3],["4319",3000],["2221",1764]],"purpose_expenditure_total_czk":38292085.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}