{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578240","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578240","name":"OBEC BŘEZINA","short_name":"BŘEZINA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Jičín","municipality_code":549070},"amounts":{"revenue_approved":2888642,"revenue_adjusted":2888642,"revenue_actual":3233408.49,"expense_approved":2888642,"expense_adjusted":3307879,"expense_actual":2934926.8,"tax_revenue":2753445.7,"nontax_revenue":95087.79,"capital_revenue":0,"transfer_revenue":384875,"current_expense":2375070.8,"capital_expense":559856,"budget_balance":298481.69,"cash_current":7750867.02,"cash_previous":7452385.33},"ratios":{"revenue_execution":1.11935245,"expense_execution":0.88725337,"balance_to_revenue":0.09231178,"cash_to_expense":2.64090642,"cash_yoy":0.04005183,"capital_expense_share":0.19075638,"transfer_revenue_share":0.11903074},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578240/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578240"},"seo":{"slug":"brezina-00578240","path":"/cz/municipalities/brezina-00578240/"},"population":{"value":135,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2888642,"expenditure_czk":2888642,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2888642,"expenditure_czk":3307879,"financing_czk":419237,"balance_czk":-419237},{"stage":"actual","revenue_czk":3233408.49,"expenditure_czk":2934926.8,"financing_czk":-298481.69,"balance_czk":298481.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",685000],["5023",516000],["6121",487143],["5021",255000],["5154",205000],["5139",195649],["5175",141000],["5032",55000],["5137",50000],["6119",50000],["5156",40000],["5194",40000],["5364",37350],["5163",35000],["5903",30000],["5365",25000],["5162",15000],["5164",15000],["5362",10000],["5136",1000],["5161",500]],"economic_expenditure_total_czk":2888642,"economic_revenue":[["1211",1138000],["1121",569000],["1111",396000],["1511",290000],["1345",104400],["1113",97000],["4112",71800],["4111",66000],["2131",56842],["2324",41000],["1112",30000],["1122",19000],["1381",5000],["2141",2000],["1341",1600],["2112",1000]],"economic_revenue_total_czk":2888642,"purpose_expenditure":[["6171",974292],["6112",571000],["3722",250000],["3745",250000],["3399",126000],["3613",115000],["3725",100000],["3635",90000],["2321",80000],["3631",55000],["3723",50000],["5512",50000],["6402",37350],["5213",30000],["6320",30000],["2212",25000],["6399",25000],["3632",15000],["3419",10000],["6310",5000]],"purpose_expenditure_total_czk":2888642,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",702281],["6121",619089],["5023",516000],["5171",421100],["5021",338881],["5154",173035],["5139",143649],["5137",75000],["5175",73160],["5032",55000],["5365",37500],["5364",37350],["5163",35000],["5194",27584],["5156",20000],["5162",15000],["5362",10000],["5321",3100],["5339",2000],["5136",1000],["5903",1000],["5161",500],["5909",410],["5191",240]],"economic_expenditure_total_czk":3307879,"economic_financing":[["8115",419237]],"economic_financing_total_czk":419237,"economic_revenue":[["1211",1118620],["1121",569000],["1111",391000],["1511",265000],["1113",97000],["1345",81400],["4112",71800],["2131",56842],["4116",53980],["2324",42000],["1112",35000],["4111",32500],["1386",23200],["1122",22680],["1334",14650],["1387",8815],["2141",2000],["1341",1600],["2112",1000],["1361",350],["1381",200],["1382",5]],"economic_revenue_total_czk":2888642,"purpose_expenditure":[["6171",1220687],["6112",571000],["2310",325972],["3722",250000],["3745",223660],["3399",167500],["3725",126718],["2212",95547],["3613",95000],["3631",43035],["6402",37350],["2321",30000],["6320",30000],["6399",25000],["3723",22000],["3635",15000],["6114",13000],["3419",10000],["6310",5000],["5213",1000],["6409",410]],"purpose_expenditure_total_czk":3307879},"actual":{"economic_expenditure":[["5169",611155.34],["6121",559856],["5023",470575],["5171",421080],["5021",305418],["5154",138576.37],["5139",97453.62],["5137",70278],["5175",52498.1],["5032",49929],["5364",37350],["5163",29927.2],["5365",28980],["5194",27584],["5156",14197],["5162",12016.17],["5321",3100],["5362",2203],["5339",2000],["5909",410],["5191",240],["5161",100]],"economic_expenditure_total_czk":2934926.8,"economic_financing":[["8115",-298481.69]],"economic_financing_total_czk":-298481.69,"economic_revenue":[["1211",1153096.74],["1121",616824.26],["1111",418045.16],["1511",292416.03],["4116",280575],["1113",81578.57],["1345",81400],["4112",71800],["2131",54342],["2324",40321],["1112",40215.97],["4111",32500],["1122",22680],["1386",22471.06],["1334",13772.4],["1387",8808.39],["1341",1600],["2141",424.79],["1361",350],["1381",182.9],["1382",4.22]],"economic_revenue_total_czk":3233408.49,"purpose_expenditure":[["6171",1093626.23],["6112",520504],["2310",325972],["3722",245352.84],["3745",160262.68],["3399",144360.48],["3725",126718],["2212",85547],["3613",84153.28],["6402",37350],["6320",25063],["6399",22680],["2321",21876],["3631",20693.09],["6114",12870],["6310",4864.2],["3419",2624],["6409",410]],"purpose_expenditure_total_czk":2934926.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}