{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00578193","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00578193","name":"Obec Libotov","short_name":"Libotov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579483},"amounts":{"revenue_approved":5491830,"revenue_adjusted":6874141.2,"revenue_actual":6743047.28,"expense_approved":6148380,"expense_adjusted":7824221.2,"expense_actual":4265039.33,"tax_revenue":4509908.83,"nontax_revenue":381233,"capital_revenue":0,"transfer_revenue":1851905.45,"current_expense":3874629.33,"capital_expense":390410,"budget_balance":2478007.95,"cash_current":5339513.38,"cash_previous":3261501.43},"ratios":{"revenue_execution":0.98092941,"expense_execution":0.5451072,"balance_to_revenue":0.36749082,"cash_to_expense":1.25192594,"cash_yoy":0.63713354,"capital_expense_share":0.09153726,"transfer_revenue_share":0.27463925},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00578193/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00578193"},"seo":{"slug":"libotov","path":"/cz/municipalities/libotov/"},"population":{"value":177,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5491830,"expenditure_czk":6148380,"financing_czk":656550,"balance_czk":-656550},{"stage":"revised","revenue_czk":6874141.2,"expenditure_czk":7824221.2,"financing_czk":950080,"balance_czk":-950080},{"stage":"actual","revenue_czk":6743047.28,"expenditure_czk":4265039.33,"financing_czk":-2478007.95,"balance_czk":2478007.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1690000],["5169",1487000],["5023",405000],["5171",342000],["5331",280600],["5139",206000],["5163",200000],["6111",200000],["5021",190000],["5019",180000],["5154",170000],["5175",104000],["5364",97080],["5011",80000],["5137",70000],["5194",66000],["5032",60000],["5156",50000],["5903",50000],["5168",35000],["5031",30000],["5039",20000],["5192",20000],["5164",18300],["5222",15000],["5329",15000],["5339",15000],["5155",10000],["5167",10000],["6130",10000],["5365",5700],["5173",5000],["5229",3200],["5153",2000],["5162",2000],["5038",1000],["5161",1000],["5321",1000],["5901",1000],["5362",500]],"economic_expenditure_total_czk":6148380,"economic_financing":[["8115",1056546],["8124",-399996]],"economic_financing_total_czk":656550,"economic_revenue":[["1211",1610000],["4213",1425000],["1121",750000],["1111",550000],["1511",420000],["2111",151700],["1113",135000],["1345",88000],["4112",71800],["1122",60000],["2324",53000],["2141",50000],["1112",35000],["2132",26830],["2139",25000],["1386",20000],["1387",10000],["1381",5000],["1341",2000],["2133",2000],["2119",1000],["1361",500]],"economic_revenue_total_czk":5491830,"purpose_expenditure":[["3745",1741000],["6112",655000],["6171",523000],["2310",464000],["1032",360000],["3111",325600],["3639",323200],["3722",250000],["3412",232000],["3399",225000],["3635",200000],["6310",130000],["5512",102500],["2212",100000],["2321",85000],["6320",70000],["6399",60000],["5213",50000],["3631",40000],["3725",38000],["6402",37080],["3421",30000],["3419",22000],["3613",20000],["3341",17000],["3113",15000],["3612",15000],["3721",15000],["3632",3000]],"purpose_expenditure_total_czk":6148380},"revised":{"economic_expenditure":[["5169",1955000],["6121",1690000],["5023",405000],["6130",400410],["5171",397000],["5331",280600],["5336",266851.2],["5139",251500],["5154",241000],["5021",205000],["5163",203000],["6111",200000],["5019",180000],["5365",134430],["5137",127000],["5175",116600],["5011",80000],["5141",70000],["5156",70000],["5194",70000],["5222",62000],["5032",60000],["5903",50000],["5364",37080],["5168",35000],["5031",30000],["5492",23000],["5039",20000],["5132",20000],["5192",20000],["5164",18300],["5155",18000],["5329",15000],["5339",15000],["5221",14000],["5167",12500],["5173",11500],["5162",4500],["5229",3200],["5179",3000],["5153",2000],["5161",2000],["5038",1200],["5321",1000],["5362",1000],["5901",1000],["5191",550]],"economic_expenditure_total_czk":7824221.2,"economic_financing":[["8115",1350076],["8124",-399996]],"economic_financing_total_czk":950080,"economic_revenue":[["1211",1840000],["4216",1121475],["1121",975000],["1111",665000],["1511",590000],["4116",389384.45],["2111",241700],["4213",225021.75],["1113",135000],["1122",128730],["1345",105000],["2324",93000],["4112",71800],["1112",67000],["2141",50000],["1386",37000],["4111",32500],["2132",30880],["2139",28000],["1387",14000],["4121",12000],["2310",10000],["1381",5000],["2133",2150],["1341",2000],["2119",2000],["1361",500]],"economic_revenue_total_czk":6874141.2,"purpose_expenditure":[["3745",1743050],["3639",1037110],["6112",655000],["6171",622700],["3111",594451.2],["2310",574000],["1032",365000],["3722",275000],["3399",248000],["3412",246100],["3635",200000],["6310",200000],["5512",197500],["6399",128730],["2212",125000],["3613",111000],["2321",85000],["6320",73000],["5213",50000],["3631",40500],["3725",38000],["6402",37080],["3341",32000],["6114",32000],["3421",30000],["3419",22000],["3113",15000],["3612",15000],["3721",15000],["4357",14000],["3632",3000]],"purpose_expenditure_total_czk":7824221.2},"actual":{"economic_expenditure":[["5169",1462334.95],["5023",404408],["6130",390410],["5331",280600],["5336",266851.2],["5154",163433.12],["5019",153680],["5139",147247.22],["5365",128730],["5021",127924],["5163",74105.8],["5011",72233],["5171",70312],["5141",68389.26],["5175",64213.98],["5137",56392],["5222",47000],["5032",42504],["5364",37080],["5168",31703.75],["5156",31092.5],["5194",28405.76],["5492",22638],["5132",17726],["5031",16830],["5155",16029],["5329",15000],["5221",13000],["5162",4161.41],["5179",2786.38],["5173",2782],["5167",2200],["5321",1000],["5362",624],["5038",494],["5161",405],["5191",313]],"economic_expenditure_total_czk":4265039.33,"economic_financing":[["8115",-2078011.95],["8124",-399996]],"economic_financing_total_czk":-2478007.95,"economic_revenue":[["1211",1816412.22],["4216",1121475],["1121",972693.5],["1111",660148.1],["1511",583665],["4116",389130.45],["2111",239310],["4213",225000],["1122",128730],["1113",128553.5],["1345",104850],["2324",85301],["4112",71800],["1112",63399.66],["1386",35436.51],["4111",32500],["2132",30822],["2139",23200],["1387",13889.01],["4121",12000],["2119",2000],["1341",1650],["2133",600],["1381",281.33],["1361",200]],"economic_revenue_total_czk":6743047.28,"purpose_expenditure":[["3639",922358.5],["6112",594485],["3111",549229.2],["2310",454410.5],["6171",381379.49],["1032",307676.95],["3722",271545.12],["5512",146021],["6399",128730],["3399",112734.71],["6320",72779],["6310",69716.06],["3613",55480],["3745",37975.47],["6402",37080],["3412",27773],["2212",23653.83],["3341",21536],["6114",13459],["4357",13000],["3721",11354.16],["2321",6720],["3631",3726.64],["3421",2215.7]],"purpose_expenditure_total_czk":4265039.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}