{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00577073","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00577073","name":"Obec Pazderna","short_name":"Pazderna","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Frýdek-Místek","municipality_code":552500},"amounts":{"revenue_approved":43094000,"revenue_adjusted":28413747.39,"revenue_actual":28399454.56,"expense_approved":35320000,"expense_adjusted":31370000,"expense_actual":25259077.79,"tax_revenue":7935153.98,"nontax_revenue":427053.19,"capital_revenue":480000,"transfer_revenue":19557247.39,"current_expense":4805012.17,"capital_expense":20454065.62,"budget_balance":3140376.77,"cash_current":3246730.67,"cash_previous":3910361.1},"ratios":{"revenue_execution":0.99949697,"expense_execution":0.80519853,"balance_to_revenue":0.11057877,"cash_to_expense":0.12853718,"cash_yoy":-0.16971078,"capital_expense_share":0.80977088,"transfer_revenue_share":0.6886487},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00577073/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00577073"},"seo":{"slug":"pazderna","path":"/cz/municipalities/pazderna/"},"population":{"value":415,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":43094000,"expenditure_czk":35320000,"financing_czk":-7774000,"balance_czk":7774000},{"stage":"revised","revenue_czk":28413747.39,"expenditure_czk":31370000,"financing_czk":2956252.61,"balance_czk":-2956252.61},{"stage":"actual","revenue_czk":28399454.56,"expenditure_czk":25259077.79,"financing_czk":-3140376.77,"balance_czk":3140376.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",29826000],["5169",1012200],["5011",965000],["5023",638000],["5171",491400],["5141",350700],["5031",284000],["5154",219600],["5137",197000],["5032",155000],["5168",148000],["5153",140000],["5323",113000],["6130",100000],["5139",98600],["5321",97000],["5163",66000],["6123",60000],["5365",52800],["5364",37200],["5222",36000],["5151",34500],["5021",31000],["5162",26200],["5132",21000],["5499",17400],["5156",15000],["5903",15000],["5492",13300],["5175",11678],["5329",10322],["5166",10000],["5167",7000],["5223",5000],["5038",4000],["5173",3600],["5161",2500],["5041",2000],["5194",2000],["5136",1000]],"economic_expenditure_total_czk":35320000,"economic_financing":[["8115",-3970000],["8114",-3000000],["8124",-504000],["8901",-300000]],"economic_financing_total_czk":-7774000,"economic_revenue":[["4216",23500500],["4213",11259000],["1211",3425000],["1121",1745000],["1111",1250000],["1511",394000],["1345",230000],["1113",220000],["4221",200000],["2324",182000],["1112",109000],["4112",94500],["2111",88400],["4222",80000],["2321",60400],["1122",60000],["4111",35000],["4121",35000],["1334",30000],["1386",30000],["1341",20000],["1381",15000],["1387",15000],["2132",7000],["1343",6000],["2119",2000],["1361",1000],["2141",200]],"economic_revenue_total_czk":43094000,"purpose_expenditure":[["4339",19721600],["2219",7281000],["3632",2380000],["6171",1698400],["6112",705000],["3722",680000],["3745",460000],["3399",430000],["6310",356700],["2212",275000],["5512",250000],["2310",223000],["3723",180000],["3631",153000],["2292",113000],["3113",80000],["6399",52800],["6320",45000],["3412",40000],["6402",37200],["6114",35000],["3639",30000],["6409",21300],["4399",15000],["5213",15000],["1014",10000],["2223",10000],["3721",10000],["2229",7000],["4359",5000]],"purpose_expenditure_total_czk":35320000},"revised":{"economic_expenditure":[["6121",25932000],["5169",1010200],["5011",915000],["5023",810506],["5171",455000],["5141",290700],["5031",264000],["5154",243100],["5032",178000],["5137",156700],["5168",125424],["5323",113000],["5153",103000],["6130",100000],["5321",97000],["5365",93660],["5139",91400],["5163",69000],["5364",37200],["5222",36000],["5021",31000],["5162",26200],["5151",25500],["5132",21000],["5166",19000],["5499",17400],["5156",15000],["5903",15000],["5175",13878],["5492",13300],["5329",10322],["5167",7000],["5038",5100],["5042",5000],["5223",5000],["5161",4810],["6342",4000],["5173",3600],["5041",2000],["5194",2000],["5362",2000],["5136",1000]],"economic_expenditure_total_czk":31370000,"economic_financing":[["8113",4000000],["8114",-3000000],["8115",2460252.61],["8124",-504000]],"economic_financing_total_czk":2956252.61,"economic_revenue":[["4216",14872402.8],["4213",4235208],["1211",3490000],["1121",1870000],["1111",1270000],["3122",480000],["1511",394000],["1345",265000],["1113",250000],["2324",243000],["4116",207636.59],["1112",124000],["4112",94500],["1122",94000],["2321",90400],["2111",81400],["4222",80000],["1386",70000],["1334",61000],["4121",35000],["4111",32500],["1387",29500],["1341",20000],["2132",11000],["1343",6000],["2119",6000],["1361",1000],["2141",200]],"economic_revenue_total_czk":28413747.39,"purpose_expenditure":[["4339",15994600],["2219",6068000],["3632",2106000],["6171",1609540],["2310",1009000],["6112",900506],["3729",900000],["3745",391100],["3399",375000],["3722",320500],["6310",299700],["5512",250000],["2212",231000],["3723",180000],["3631",153000],["2292",113000],["6399",93660],["3113",80000],["3412",52000],["6320",45000],["6114",37894],["6402",37200],["3639",30000],["6409",21300],["4399",15000],["5213",15000],["1014",10000],["2223",10000],["3721",10000],["2229",7000],["4359",5000]],"purpose_expenditure_total_czk":31370000},"actual":{"economic_expenditure":[["6121",20439878.92],["5011",954097],["5169",894040.7],["5023",890400],["5141",289190.22],["5031",236156],["5154",228598.86],["5032",165814],["5171",123279.4],["5137",119904.9],["5168",119150.04],["5323",112290.5],["5153",101691.26],["5365",93660],["5321",81773],["5139",73042.99],["5163",72980.3],["5364",37200],["5222",36000],["5151",27055],["5162",23021.77],["5132",16361],["5499",14496],["5167",12140],["5156",11718],["5021",10914],["5329",10634],["6130",10500],["5166",8712],["5492",8200],["5175",7745],["5042",5217],["5223",5000],["5161",4655],["5038",3952],["6342",3686.7],["5362",2000],["5041",1842.23],["5173",1640],["5136",440]],"economic_expenditure_total_czk":25259077.79,"economic_financing":[["8114",-3000000],["8115",663630.43],["8124",-504000],["8901",-300007.2]],"economic_financing_total_czk":-3140376.77,"economic_revenue":[["4216",14872402.8],["4213",4235208],["1211",3488437.94],["1121",1870887.77],["1111",1268104.88],["3122",480000],["1511",400775.83],["1345",264941],["2324",261962.19],["1113",247015.63],["4116",207636.59],["1112",121893.7],["2321",95000],["4112",94500],["1122",93660],["4222",80000],["1386",68146.53],["1334",60669.9],["2111",54594],["4121",35000],["4111",32500],["1387",26710.81],["1341",19538],["2132",9331],["2119",6000],["1343",3000],["1361",850],["1381",521.99],["2141",166]],"economic_revenue_total_czk":28399454.56,"purpose_expenditure":[["4339",11191248.22],["2219",6041110.28],["3632",1981791.27],["6171",1279712.28],["6112",976724],["2310",772105.38],["3729",703071.14],["3745",365812],["3399",327543.33],["3722",309024.17],["6310",298131.52],["3723",170882.25],["3631",135745.86],["2292",112290.5],["5512",108142],["6399",93660],["2212",88542.7],["3113",73593],["3412",50960.9],["6320",48816],["6402",37200],["3639",18722.65],["6409",16797],["6114",15651.36],["4399",12096],["2223",9945],["3721",7946.68],["2229",6812.3],["4359",5000]],"purpose_expenditure_total_czk":25259077.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}